Lumax International Corp., Ltd. (TPE: 6192)
Taiwan
· Delayed Price · Currency is TWD 104.50
+1.50 (1.46%)
Jan 20, 2025, 1:30 PM CST
Lumax International Corp. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 7,378 | 6,728 | 6,548 | 6,270 | 5,935 | 6,258 | Upgrade
|
| Revenue Growth (YoY) | 11.16% | 2.76% | 4.43% | 5.65% | -5.16% | 9.27% | Upgrade
|
| Cost of Revenue | 5,227 | 4,578 | 4,389 | 4,207 | 4,041 | 4,450 | Upgrade
|
| Gross Profit | 2,151 | 2,150 | 2,158 | 2,063 | 1,893 | 1,807 | Upgrade
|
| Selling, General & Admin | 978.9 | 967.58 | 918.3 | 866.45 | 805.34 | 806.95 | Upgrade
|
| Research & Development | 126.42 | 116.11 | 113.21 | 99.25 | 91.87 | 82.33 | Upgrade
|
| Operating Expenses | 1,134 | 1,093 | 1,042 | 962.88 | 933.5 | 896.56 | Upgrade
|
| Operating Income | 1,017 | 1,058 | 1,117 | 1,100 | 959.7 | 910.6 | Upgrade
|
| Interest Expense | -0.47 | -0.97 | -0.38 | -0.83 | -1.05 | -3.17 | Upgrade
|
| Interest & Investment Income | 95.78 | 80.44 | 30.8 | 14.62 | 34.29 | 51.8 | Upgrade
|
| Currency Exchange Gain (Loss) | -4.45 | -9.85 | 14.87 | -20.8 | -70.07 | -33.23 | Upgrade
|
| Other Non Operating Income (Expenses) | 6.43 | -18.67 | 23.88 | 6.21 | 18.78 | 9.41 | Upgrade
|
| EBT Excluding Unusual Items | 1,114 | 1,109 | 1,186 | 1,099 | 941.64 | 935.41 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.1 | 0.24 | -0.19 | 27.07 | -0.04 | -0.32 | Upgrade
|
| Pretax Income | 1,114 | 1,109 | 1,186 | 1,126 | 941.6 | 935.09 | Upgrade
|
| Income Tax Expense | 274.08 | 322.78 | 295.12 | 275.62 | 197.47 | 217.45 | Upgrade
|
| Earnings From Continuing Operations | 840.38 | 786.18 | 890.38 | 850.77 | 744.13 | 717.64 | Upgrade
|
| Minority Interest in Earnings | 0.81 | -0.14 | 0.08 | 0.01 | - | - | Upgrade
|
| Net Income | 841.19 | 786.04 | 890.46 | 850.78 | 744.13 | 717.64 | Upgrade
|
| Net Income to Common | 841.19 | 786.04 | 890.46 | 850.78 | 744.13 | 717.64 | Upgrade
|
| Net Income Growth | -0.91% | -11.73% | 4.66% | 14.33% | 3.69% | -3.31% | Upgrade
|
| Shares Outstanding (Basic) | 96 | 96 | 103 | 96 | 96 | 96 | Upgrade
|
| Shares Outstanding (Diluted) | 97 | 97 | 104 | 97 | 97 | 97 | Upgrade
|
| Shares Change (YoY) | -0.35% | -6.54% | 7.09% | -0.01% | 0.37% | -0.21% | Upgrade
|
| EPS (Basic) | 8.75 | 8.17 | 8.68 | 8.85 | 7.74 | 7.46 | Upgrade
|
| EPS (Diluted) | 8.66 | 8.07 | 8.54 | 8.74 | 7.64 | 7.40 | Upgrade
|
| EPS Growth | -0.43% | -5.50% | -2.34% | 14.39% | 3.30% | -3.06% | Upgrade
|
| Free Cash Flow | 805 | 716.05 | 283.89 | 812.25 | 646.23 | 810.72 | Upgrade
|
| Free Cash Flow Per Share | 8.28 | 7.35 | 2.72 | 8.34 | 6.64 | 8.36 | Upgrade
|
| Dividend Per Share | 5.000 | 5.000 | 4.000 | 4.444 | 3.778 | 3.667 | Upgrade
|
| Dividend Growth | 25.00% | 25.00% | -10.00% | 17.65% | 3.03% | 0% | Upgrade
|
| Gross Margin | 29.16% | 31.96% | 32.96% | 32.90% | 31.90% | 28.88% | Upgrade
|
| Operating Margin | 13.79% | 15.72% | 17.05% | 17.55% | 16.17% | 14.55% | Upgrade
|
| Profit Margin | 11.40% | 11.68% | 13.60% | 13.57% | 12.54% | 11.47% | Upgrade
|
| Free Cash Flow Margin | 10.91% | 10.64% | 4.34% | 12.95% | 10.89% | 12.96% | Upgrade
|
| EBITDA | 1,063 | 1,099 | 1,156 | 1,139 | 995.63 | 949.33 | Upgrade
|
| EBITDA Margin | 14.40% | 16.33% | 17.66% | 18.17% | 16.78% | 15.17% | Upgrade
|
| D&A For EBITDA | 45.67 | 41.02 | 39.87 | 39.31 | 35.93 | 38.73 | Upgrade
|
| EBIT | 1,017 | 1,058 | 1,117 | 1,100 | 959.7 | 910.6 | Upgrade
|
| EBIT Margin | 13.79% | 15.72% | 17.05% | 17.55% | 16.17% | 14.55% | Upgrade
|
| Effective Tax Rate | 24.59% | 29.11% | 24.89% | 24.47% | 20.97% | 23.25% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.