Lumax International Corp., Ltd. (TPE:6192)
Taiwan · Delayed Price · Currency is TWD 103.00
+1.00 (0.98%)
Sep 30, 2025, 1:35 PM CST
Lumax International Corp. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 7,845 | 7,828 | 6,728 | 6,548 | 6,270 | 5,935 | Upgrade | |
Revenue Growth (YoY) | 10.95% | 16.34% | 2.76% | 4.43% | 5.65% | -5.16% | Upgrade |
Cost of Revenue | 5,403 | 5,498 | 4,578 | 4,389 | 4,207 | 4,041 | Upgrade |
Gross Profit | 2,442 | 2,330 | 2,150 | 2,158 | 2,063 | 1,893 | Upgrade |
Selling, General & Admin | 1,018 | 999.86 | 967.58 | 918.3 | 866.45 | 805.34 | Upgrade |
Research & Development | 141.4 | 135.63 | 116.11 | 113.21 | 99.25 | 91.87 | Upgrade |
Operating Expenses | 1,180 | 1,165 | 1,093 | 1,042 | 962.88 | 933.5 | Upgrade |
Operating Income | 1,262 | 1,165 | 1,058 | 1,117 | 1,100 | 959.7 | Upgrade |
Interest Expense | -0.42 | -0.42 | -0.97 | -0.38 | -0.83 | -1.05 | Upgrade |
Interest & Investment Income | 80.79 | 92.95 | 80.44 | 30.8 | 14.62 | 34.29 | Upgrade |
Currency Exchange Gain (Loss) | -105.09 | 37.97 | -9.85 | 14.87 | -20.8 | -70.07 | Upgrade |
Other Non Operating Income (Expenses) | 37.02 | 7.21 | -18.67 | 23.88 | 6.21 | 18.78 | Upgrade |
EBT Excluding Unusual Items | 1,275 | 1,303 | 1,109 | 1,186 | 1,099 | 941.64 | Upgrade |
Gain (Loss) on Sale of Assets | -0.01 | 0.13 | 0.24 | -0.19 | 27.07 | -0.04 | Upgrade |
Pretax Income | 1,275 | 1,303 | 1,109 | 1,186 | 1,126 | 941.6 | Upgrade |
Income Tax Expense | 267.22 | 296.21 | 322.78 | 295.12 | 275.62 | 197.47 | Upgrade |
Earnings From Continuing Operations | 1,007 | 1,007 | 786.18 | 890.38 | 850.77 | 744.13 | Upgrade |
Minority Interest in Earnings | -0.89 | 0.76 | -0.14 | 0.08 | 0.01 | - | Upgrade |
Net Income | 1,006 | 1,008 | 786.04 | 890.46 | 850.78 | 744.13 | Upgrade |
Net Income to Common | 1,006 | 1,008 | 786.04 | 890.46 | 850.78 | 744.13 | Upgrade |
Net Income Growth | 17.02% | 28.19% | -11.73% | 4.66% | 14.33% | 3.69% | Upgrade |
Shares Outstanding (Basic) | 96 | 96 | 96 | 103 | 96 | 96 | Upgrade |
Shares Outstanding (Diluted) | 97 | 97 | 97 | 104 | 97 | 97 | Upgrade |
Shares Change (YoY) | 0.00% | -0.24% | -6.54% | 7.09% | -0.01% | 0.37% | Upgrade |
EPS (Basic) | 10.47 | 10.48 | 8.17 | 8.68 | 8.85 | 7.74 | Upgrade |
EPS (Diluted) | 10.35 | 10.37 | 8.07 | 8.54 | 8.74 | 7.64 | Upgrade |
EPS Growth | 16.99% | 28.50% | -5.50% | -2.34% | 14.39% | 3.30% | Upgrade |
Free Cash Flow | 349.69 | 664.71 | 716.05 | 283.89 | 812.25 | 646.23 | Upgrade |
Free Cash Flow Per Share | 3.60 | 6.84 | 7.35 | 2.72 | 8.34 | 6.64 | Upgrade |
Dividend Per Share | 5.500 | 5.500 | 5.000 | 4.000 | 4.444 | 3.778 | Upgrade |
Dividend Growth | 10.00% | 10.00% | 25.00% | -10.00% | 17.64% | 3.03% | Upgrade |
Gross Margin | 31.13% | 29.77% | 31.96% | 32.96% | 32.90% | 31.90% | Upgrade |
Operating Margin | 16.09% | 14.89% | 15.72% | 17.05% | 17.55% | 16.17% | Upgrade |
Profit Margin | 12.83% | 12.87% | 11.68% | 13.60% | 13.57% | 12.54% | Upgrade |
Free Cash Flow Margin | 4.46% | 8.49% | 10.64% | 4.34% | 12.95% | 10.89% | Upgrade |
EBITDA | 1,314 | 1,213 | 1,099 | 1,156 | 1,139 | 995.63 | Upgrade |
EBITDA Margin | 16.75% | 15.50% | 16.33% | 17.66% | 18.17% | 16.78% | Upgrade |
D&A For EBITDA | 51.44 | 48.1 | 41.02 | 39.87 | 39.31 | 35.93 | Upgrade |
EBIT | 1,262 | 1,165 | 1,058 | 1,117 | 1,100 | 959.7 | Upgrade |
EBIT Margin | 16.09% | 14.89% | 15.72% | 17.05% | 17.55% | 16.17% | Upgrade |
Effective Tax Rate | 20.97% | 22.73% | 29.11% | 24.89% | 24.47% | 20.97% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.