Marketech International Corp. (TPE: 6196)
Taiwan
· Delayed Price · Currency is TWD 149.50
+0.50 (0.34%)
Jan 20, 2025, 1:30 PM CST
Marketech International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 60,848 | 56,280 | 50,367 | 34,459 | 25,120 | 24,183 | Upgrade
|
| Revenue Growth (YoY) | 9.26% | 11.74% | 46.17% | 37.18% | 3.88% | -0.95% | Upgrade
|
| Cost of Revenue | 55,829 | 51,032 | 44,981 | 30,839 | 22,020 | 21,616 | Upgrade
|
| Gross Profit | 5,019 | 5,248 | 5,386 | 3,620 | 3,100 | 2,567 | Upgrade
|
| Selling, General & Admin | 2,479 | 2,361 | 2,067 | 1,757 | 1,539 | 1,513 | Upgrade
|
| Research & Development | 293.91 | 284.76 | 277.87 | 226.16 | 184.4 | 220.17 | Upgrade
|
| Operating Expenses | 3,032 | 2,813 | 2,520 | 1,977 | 1,899 | 1,748 | Upgrade
|
| Operating Income | 1,987 | 2,434 | 2,866 | 1,643 | 1,201 | 819.34 | Upgrade
|
| Interest Expense | -473.04 | -341.76 | -95.99 | -58.38 | -67.33 | -84.37 | Upgrade
|
| Interest & Investment Income | 137.59 | 121.82 | 40.61 | 21.35 | 26.03 | 23.98 | Upgrade
|
| Earnings From Equity Investments | -3.24 | 5.04 | 7.39 | -2.69 | 0.81 | 4.88 | Upgrade
|
| Currency Exchange Gain (Loss) | 8.41 | 27.03 | 287.77 | -92.02 | -70.39 | -40.64 | Upgrade
|
| Other Non Operating Income (Expenses) | 104.35 | 97.5 | 26.44 | 29.7 | -20.81 | 64.09 | Upgrade
|
| EBT Excluding Unusual Items | 1,761 | 2,344 | 3,132 | 1,541 | 1,070 | 787.29 | Upgrade
|
| Gain (Loss) on Sale of Investments | 541.14 | 467.82 | -150.86 | 447.49 | 83.77 | 99.94 | Upgrade
|
| Gain (Loss) on Sale of Assets | 23.72 | 25.34 | 27.34 | -0.84 | -4.13 | 3.79 | Upgrade
|
| Asset Writedown | - | - | -12.51 | -47.31 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.31 | - | Upgrade
|
| Pretax Income | 2,326 | 2,837 | 2,996 | 1,940 | 1,150 | 891.02 | Upgrade
|
| Income Tax Expense | 665.86 | 735.93 | 842.15 | 431.96 | 274.25 | 221.9 | Upgrade
|
| Earnings From Continuing Operations | 1,660 | 2,101 | 2,154 | 1,508 | 875.5 | 669.12 | Upgrade
|
| Minority Interest in Earnings | 48.96 | 60.6 | 60.9 | 39.06 | 38.23 | 33.89 | Upgrade
|
| Net Income | 1,709 | 2,162 | 2,215 | 1,547 | 913.74 | 703.01 | Upgrade
|
| Net Income to Common | 1,709 | 2,162 | 2,215 | 1,547 | 913.74 | 703.01 | Upgrade
|
| Net Income Growth | -28.07% | -2.41% | 43.15% | 69.36% | 29.98% | -11.30% | Upgrade
|
| Shares Outstanding (Basic) | 201 | 197 | 195 | 188 | 187 | 186 | Upgrade
|
| Shares Outstanding (Diluted) | 222 | 208 | 204 | 200 | 189 | 188 | Upgrade
|
| Shares Change (YoY) | 8.75% | 2.22% | 2.01% | 5.98% | 0.24% | -0.36% | Upgrade
|
| EPS (Basic) | 8.50 | 10.96 | 11.36 | 8.24 | 4.88 | 3.78 | Upgrade
|
| EPS (Diluted) | 7.90 | 10.47 | 10.89 | 7.80 | 4.85 | 3.74 | Upgrade
|
| EPS Growth | -32.30% | -3.84% | 39.64% | 60.87% | 29.72% | -11.18% | Upgrade
|
| Free Cash Flow | 4,589 | -4,409 | 1,023 | -34.69 | 1,200 | 782.07 | Upgrade
|
| Free Cash Flow Per Share | 20.70 | -21.16 | 5.02 | -0.17 | 6.37 | 4.16 | Upgrade
|
| Dividend Per Share | 6.000 | 6.000 | 5.670 | 4.500 | 3.500 | 2.600 | Upgrade
|
| Dividend Growth | 5.82% | 5.82% | 26.00% | 28.57% | 34.62% | -13.33% | Upgrade
|
| Gross Margin | 8.25% | 9.32% | 10.69% | 10.51% | 12.34% | 10.61% | Upgrade
|
| Operating Margin | 3.26% | 4.33% | 5.69% | 4.77% | 4.78% | 3.39% | Upgrade
|
| Profit Margin | 2.81% | 3.84% | 4.40% | 4.49% | 3.64% | 2.91% | Upgrade
|
| Free Cash Flow Margin | 7.54% | -7.83% | 2.03% | -0.10% | 4.78% | 3.23% | Upgrade
|
| EBITDA | 2,291 | 2,729 | 3,132 | 1,893 | 1,437 | 1,013 | Upgrade
|
| EBITDA Margin | 3.77% | 4.85% | 6.22% | 5.49% | 5.72% | 4.19% | Upgrade
|
| D&A For EBITDA | 304.58 | 294.16 | 266.1 | 249.49 | 235.44 | 194.1 | Upgrade
|
| EBIT | 1,987 | 2,434 | 2,866 | 1,643 | 1,201 | 819.34 | Upgrade
|
| EBIT Margin | 3.26% | 4.33% | 5.69% | 4.77% | 4.78% | 3.39% | Upgrade
|
| Effective Tax Rate | 28.63% | 25.94% | 28.11% | 22.26% | 23.85% | 24.90% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.