Marketech International Corp. (TPE:6196)
Taiwan
· Delayed Price · Currency is TWD 165.00
-0.50 (-0.30%)
Apr 2, 2025, 1:30 PM CST
Marketech International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 60,675 | 56,280 | 50,367 | 34,459 | 25,120 | Upgrade
|
| Revenue Growth (YoY) | 7.81% | 11.74% | 46.17% | 37.18% | 3.88% | Upgrade
|
| Cost of Revenue | 55,399 | 51,032 | 44,981 | 30,839 | 22,020 | Upgrade
|
| Gross Profit | 5,276 | 5,248 | 5,386 | 3,620 | 3,100 | Upgrade
|
| Selling, General & Admin | 2,515 | 2,361 | 2,067 | 1,757 | 1,539 | Upgrade
|
| Research & Development | 277.65 | 284.76 | 277.87 | 226.16 | 184.4 | Upgrade
|
| Operating Expenses | 3,094 | 2,813 | 2,520 | 1,977 | 1,899 | Upgrade
|
| Operating Income | 2,182 | 2,434 | 2,866 | 1,643 | 1,201 | Upgrade
|
| Interest Expense | -467.04 | -341.76 | -95.99 | -58.38 | -67.33 | Upgrade
|
| Interest & Investment Income | 152.68 | 121.82 | 40.61 | 21.35 | 26.03 | Upgrade
|
| Earnings From Equity Investments | -27.24 | 5.04 | 7.39 | -2.69 | 0.81 | Upgrade
|
| Currency Exchange Gain (Loss) | 338.31 | 27.03 | 287.77 | -92.02 | -70.39 | Upgrade
|
| Other Non Operating Income (Expenses) | 128.67 | 73.66 | 26.44 | 29.7 | -20.81 | Upgrade
|
| EBT Excluding Unusual Items | 2,308 | 2,320 | 3,132 | 1,541 | 1,070 | Upgrade
|
| Gain (Loss) on Sale of Investments | 331.82 | 491.65 | -150.86 | 447.49 | 83.77 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.18 | 25.34 | 27.34 | -0.84 | -4.13 | Upgrade
|
| Asset Writedown | - | - | -12.51 | -47.31 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.31 | Upgrade
|
| Pretax Income | 2,637 | 2,837 | 2,996 | 1,940 | 1,150 | Upgrade
|
| Income Tax Expense | 880.12 | 735.93 | 842.15 | 431.96 | 274.25 | Upgrade
|
| Earnings From Continuing Operations | 1,757 | 2,101 | 2,154 | 1,508 | 875.5 | Upgrade
|
| Minority Interest in Earnings | 42.84 | 60.6 | 60.9 | 39.06 | 38.23 | Upgrade
|
| Net Income | 1,800 | 2,162 | 2,215 | 1,547 | 913.74 | Upgrade
|
| Net Income to Common | 1,800 | 2,162 | 2,215 | 1,547 | 913.74 | Upgrade
|
| Net Income Growth | -16.73% | -2.41% | 43.15% | 69.36% | 29.98% | Upgrade
|
| Shares Outstanding (Basic) | 201 | 197 | 195 | 188 | 187 | Upgrade
|
| Shares Outstanding (Diluted) | 222 | 208 | 204 | 200 | 189 | Upgrade
|
| Shares Change (YoY) | 6.41% | 2.22% | 2.01% | 5.98% | 0.24% | Upgrade
|
| EPS (Basic) | 8.94 | 10.96 | 11.36 | 8.24 | 4.88 | Upgrade
|
| EPS (Diluted) | 8.27 | 10.47 | 10.89 | 7.80 | 4.85 | Upgrade
|
| EPS Growth | -21.01% | -3.84% | 39.65% | 60.87% | 29.72% | Upgrade
|
| Free Cash Flow | 9,603 | -4,409 | 1,023 | -34.69 | 1,200 | Upgrade
|
| Free Cash Flow Per Share | 43.31 | -21.16 | 5.02 | -0.17 | 6.37 | Upgrade
|
| Dividend Per Share | 6.000 | 6.000 | 5.670 | 4.500 | 3.500 | Upgrade
|
| Dividend Growth | - | 5.82% | 26.00% | 28.57% | 34.62% | Upgrade
|
| Gross Margin | 8.70% | 9.32% | 10.69% | 10.51% | 12.34% | Upgrade
|
| Operating Margin | 3.60% | 4.32% | 5.69% | 4.77% | 4.78% | Upgrade
|
| Profit Margin | 2.97% | 3.84% | 4.40% | 4.49% | 3.64% | Upgrade
|
| Free Cash Flow Margin | 15.83% | -7.83% | 2.03% | -0.10% | 4.78% | Upgrade
|
| EBITDA | 2,498 | 2,729 | 3,132 | 1,893 | 1,437 | Upgrade
|
| EBITDA Margin | 4.12% | 4.85% | 6.22% | 5.49% | 5.72% | Upgrade
|
| D&A For EBITDA | 315.64 | 294.16 | 266.1 | 249.49 | 235.44 | Upgrade
|
| EBIT | 2,182 | 2,434 | 2,866 | 1,643 | 1,201 | Upgrade
|
| EBIT Margin | 3.60% | 4.32% | 5.69% | 4.77% | 4.78% | Upgrade
|
| Effective Tax Rate | 33.37% | 25.94% | 28.11% | 22.26% | 23.85% | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.