Ya Horng Electronic Co., Ltd. (TPE:6201)
50.60
+0.10 (0.20%)
May 8, 2026, 1:20 PM CST
Ya Horng Electronic Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,224 | 3,327 | 3,318 | 3,406 | 3,008 | 3,917 | |
Revenue Growth (YoY) | -8.21% | 0.27% | -2.58% | 13.25% | -23.21% | 11.53% |
Cost of Revenue | 2,489 | 2,542 | 2,463 | 2,541 | 2,319 | 3,123 |
Gross Profit | 735.82 | 785.11 | 855.62 | 865.45 | 689.04 | 793.81 |
Selling, General & Admin | 275.17 | 283.35 | 274 | 283.31 | 276.84 | 286.75 |
Research & Development | 109.85 | 112.43 | 114.66 | 111.2 | 110.83 | 112.87 |
Operating Expenses | 385.02 | 395.78 | 388.66 | 394.51 | 387.67 | 399.62 |
Operating Income | 350.81 | 389.34 | 466.96 | 470.94 | 301.37 | 394.19 |
Interest Expense | -3.37 | -3.06 | -2.33 | -0.47 | -0.69 | -0.42 |
Interest & Investment Income | 20.96 | 21.02 | 20.63 | 14.11 | 7.14 | 4.37 |
Currency Exchange Gain (Loss) | -4.92 | -4.92 | 34.75 | 20.76 | 79.41 | -22.4 |
Other Non Operating Income (Expenses) | -1.93 | 8.03 | 6.3 | 7.26 | -0.24 | 2.19 |
EBT Excluding Unusual Items | 361.55 | 410.4 | 526.32 | 512.61 | 386.99 | 377.93 |
Gain (Loss) on Sale of Investments | - | - | - | - | 0.04 | 0.02 |
Gain (Loss) on Sale of Assets | 1.66 | 1.66 | 0.94 | 0.66 | -0.31 | -1.27 |
Pretax Income | 363.22 | 412.06 | 527.25 | 513.26 | 386.72 | 376.68 |
Income Tax Expense | 69.95 | 80.9 | 109.51 | 99.85 | 54.63 | 75.18 |
Net Income | 293.27 | 331.16 | 417.75 | 413.41 | 332.09 | 301.5 |
Net Income to Common | 293.27 | 331.16 | 417.75 | 413.41 | 332.09 | 301.5 |
Net Income Growth | -35.18% | -20.73% | 1.05% | 24.49% | 10.15% | 0.94% |
Shares Outstanding (Basic) | 89 | 89 | 89 | 89 | 89 | 89 |
Shares Outstanding (Diluted) | 89 | 90 | 90 | 90 | 90 | 90 |
Shares Change (YoY) | -0.86% | -0.16% | -0.03% | -0.03% | 0.23% | -0.10% |
EPS (Basic) | 3.29 | 3.71 | 4.68 | 4.63 | 3.72 | 3.38 |
EPS (Diluted) | 3.29 | 3.69 | 4.64 | 4.59 | 3.69 | 3.36 |
EPS Growth | -34.49% | -20.47% | 1.09% | 24.39% | 9.82% | 1.21% |
Free Cash Flow | 164.39 | 276.97 | 297 | 765.64 | 266.24 | 279.22 |
Free Cash Flow Per Share | 1.84 | 3.08 | 3.30 | 8.51 | 2.96 | 3.11 |
Dividend Per Share | 3.100 | 3.100 | 4.000 | 3.900 | 3.000 | 3.000 |
Dividend Growth | -22.50% | -22.50% | 2.56% | 30.00% | - | - |
Gross Margin | 22.82% | 23.60% | 25.79% | 25.41% | 22.91% | 20.27% |
Operating Margin | 10.88% | 11.70% | 14.07% | 13.83% | 10.02% | 10.06% |
Profit Margin | 9.10% | 9.95% | 12.59% | 12.14% | 11.04% | 7.70% |
Free Cash Flow Margin | 5.10% | 8.33% | 8.95% | 22.48% | 8.85% | 7.13% |
EBITDA | 400.36 | 437.28 | 514.78 | 517.15 | 349.5 | 452.28 |
EBITDA Margin | 12.42% | 13.14% | 15.51% | 15.18% | 11.62% | 11.55% |
D&A For EBITDA | 49.55 | 47.94 | 47.81 | 46.21 | 48.13 | 58.09 |
EBIT | 350.81 | 389.34 | 466.96 | 470.94 | 301.37 | 394.19 |
EBIT Margin | 10.88% | 11.70% | 14.07% | 13.83% | 10.02% | 10.06% |
Effective Tax Rate | 19.26% | 19.63% | 20.77% | 19.45% | 14.13% | 19.96% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.