Flytech Technology Co., Ltd. (TPE:6206)
Taiwan
· Delayed Price · Currency is TWD 115.00
-4.00 (-3.36%)
May 16, 2025, 1:35 PM CST
Flytech Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 4,954 | 4,606 | 3,488 | 5,544 | 5,185 | 4,433 | Upgrade
|
| Revenue Growth (YoY) | 32.74% | 32.04% | -37.08% | 6.93% | 16.97% | -16.84% | Upgrade
|
| Cost of Revenue | 2,774 | 2,597 | 2,137 | 3,561 | 3,482 | 2,889 | Upgrade
|
| Gross Profit | 2,180 | 2,009 | 1,352 | 1,983 | 1,703 | 1,544 | Upgrade
|
| Selling, General & Admin | 625.28 | 604.27 | 525.29 | 601.51 | 630.21 | 635.63 | Upgrade
|
| Research & Development | 326.09 | 332.81 | 266.96 | 274.55 | 251.49 | 206.48 | Upgrade
|
| Operating Expenses | 951.37 | 937.07 | 792.25 | 876.06 | 881.69 | 842.11 | Upgrade
|
| Operating Income | 1,229 | 1,072 | 559.31 | 1,107 | 821.76 | 701.39 | Upgrade
|
| Interest Expense | -0.83 | -0.87 | -1.28 | -1.12 | -1.67 | -2.21 | Upgrade
|
| Interest & Investment Income | 39.01 | 40.02 | 42.06 | 11.36 | 6.31 | 12.03 | Upgrade
|
| Earnings From Equity Investments | -14.98 | -9.29 | -4.96 | -4.37 | -0.31 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 71.42 | 71.42 | 6.97 | 97.89 | -23.44 | -13.41 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.85 | 27.54 | 3.04 | -14.37 | 20.81 | 42.22 | Upgrade
|
| EBT Excluding Unusual Items | 1,325 | 1,200 | 605.15 | 1,196 | 823.46 | 740.03 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -10.92 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.02 | -0.02 | -0.69 | 22.46 | -1.28 | -0.06 | Upgrade
|
| Pretax Income | 1,325 | 1,200 | 604.46 | 1,208 | 822.18 | 739.96 | Upgrade
|
| Income Tax Expense | 265.15 | 241.62 | 131.75 | 187.41 | 131.1 | 142.03 | Upgrade
|
| Earnings From Continuing Operations | 1,060 | 958.76 | 472.71 | 1,020 | 691.09 | 597.93 | Upgrade
|
| Minority Interest in Earnings | 33.07 | 33.08 | 29.15 | 22.95 | -8.02 | -8.28 | Upgrade
|
| Net Income | 1,093 | 991.84 | 501.86 | 1,043 | 683.06 | 589.64 | Upgrade
|
| Net Income to Common | 1,093 | 991.84 | 501.86 | 1,043 | 683.06 | 589.64 | Upgrade
|
| Net Income Growth | 62.38% | 97.63% | -51.89% | 52.72% | 15.84% | -19.94% | Upgrade
|
| Shares Outstanding (Basic) | 143 | 143 | 143 | 143 | 143 | 143 | Upgrade
|
| Shares Outstanding (Diluted) | 144 | 144 | 144 | 145 | 144 | 144 | Upgrade
|
| Shares Change (YoY) | 0.33% | 0.07% | -0.59% | 0.61% | -0.13% | -0.13% | Upgrade
|
| EPS (Basic) | 7.64 | 6.93 | 3.51 | 7.29 | 4.77 | 4.12 | Upgrade
|
| EPS (Diluted) | 7.58 | 6.88 | 3.48 | 7.20 | 4.74 | 4.09 | Upgrade
|
| EPS Growth | 61.89% | 97.70% | -51.67% | 51.90% | 15.89% | -19.80% | Upgrade
|
| Free Cash Flow | 604.08 | 633.67 | 574.22 | 1,344 | -46.2 | 966.5 | Upgrade
|
| Free Cash Flow Per Share | 4.19 | 4.40 | 3.99 | 9.28 | -0.32 | 6.70 | Upgrade
|
| Dividend Per Share | 6.000 | 6.000 | 4.000 | 5.500 | 4.000 | 4.000 | Upgrade
|
| Dividend Growth | 50.00% | 50.00% | -27.27% | 37.50% | - | -11.11% | Upgrade
|
| Gross Margin | 44.01% | 43.61% | 38.74% | 35.76% | 32.85% | 34.82% | Upgrade
|
| Operating Margin | 24.81% | 23.27% | 16.03% | 19.96% | 15.85% | 15.82% | Upgrade
|
| Profit Margin | 22.07% | 21.53% | 14.39% | 18.82% | 13.17% | 13.30% | Upgrade
|
| Free Cash Flow Margin | 12.19% | 13.76% | 16.46% | 24.25% | -0.89% | 21.80% | Upgrade
|
| EBITDA | 1,294 | 1,136 | 641.52 | 1,219 | 956.07 | 842.5 | Upgrade
|
| EBITDA Margin | 26.12% | 24.66% | 18.39% | 21.99% | 18.44% | 19.00% | Upgrade
|
| D&A For EBITDA | 64.96 | 64.07 | 82.21 | 112.56 | 134.31 | 141.11 | Upgrade
|
| EBIT | 1,229 | 1,072 | 559.31 | 1,107 | 821.76 | 701.39 | Upgrade
|
| EBIT Margin | 24.81% | 23.27% | 16.03% | 19.96% | 15.85% | 15.82% | Upgrade
|
| Effective Tax Rate | 20.01% | 20.13% | 21.80% | 15.52% | 15.95% | 19.20% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.