Flytech Technology Co., Ltd. (TPE:6206)
Taiwan
· Delayed Price · Currency is TWD 115.00
-4.00 (-3.36%)
May 16, 2025, 1:35 PM CST
Flytech Technology Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 1,093 | 991.84 | 501.86 | 1,043 | 683.06 | 589.64 | Upgrade
|
| Depreciation & Amortization | 80.27 | 79.38 | 96.45 | 126 | 159 | 170.82 | Upgrade
|
| Other Amortization | 9.11 | 9.11 | 6.75 | 3.56 | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.02 | 0.02 | 0.69 | -22.46 | 1.28 | 0.06 | Upgrade
|
| Loss (Gain) From Sale of Investments | -23.56 | -23.62 | - | 10.92 | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | 14.98 | 9.29 | 4.96 | 4.37 | 0.31 | - | Upgrade
|
| Stock-Based Compensation | -9.18 | 6.5 | 13.02 | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 0.09 | 0.43 | -2.21 | 0.71 | -9.62 | 1.35 | Upgrade
|
| Other Operating Activities | -31.98 | -56.72 | -190.74 | -6.81 | 11.89 | 79.68 | Upgrade
|
| Change in Accounts Receivable | -435.98 | -335.38 | -55.31 | 333.05 | -617.28 | 275.71 | Upgrade
|
| Change in Inventory | -196.47 | -3.08 | 361.89 | 162.01 | -770.99 | 55.98 | Upgrade
|
| Change in Accounts Payable | 153.9 | 14.61 | -24.68 | -268.34 | 500.78 | -129.44 | Upgrade
|
| Change in Unearned Revenue | -3.72 | -16.29 | 28.41 | 8.64 | -12.87 | 44.91 | Upgrade
|
| Change in Other Net Operating Assets | 17.8 | 13.88 | -89.08 | 0.89 | 61.41 | -51.25 | Upgrade
|
| Operating Cash Flow | 668.51 | 689.97 | 651.85 | 1,398 | 7.67 | 1,025 | Upgrade
|
| Operating Cash Flow Growth | 4.20% | 5.85% | -53.36% | 18134.76% | -99.25% | 21.39% | Upgrade
|
| Capital Expenditures | -64.43 | -56.3 | -77.63 | -53.24 | -53.87 | -58.87 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 0.45 | 0.62 | 2.12 | 0.52 | Upgrade
|
| Divestitures | - | - | - | 92.61 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -3.61 | -6.54 | -7.62 | -4.42 | -12.31 | -0.25 | Upgrade
|
| Investment in Securities | -252.72 | -61.69 | -129.2 | -69.17 | 54.63 | 62.47 | Upgrade
|
| Other Investing Activities | 35.37 | 36.08 | 46.33 | 7.81 | 3.8 | 13.5 | Upgrade
|
| Investing Cash Flow | -285.39 | -88.45 | -167.68 | -25.79 | -5.63 | 17.36 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 25 | - | Upgrade
|
| Total Debt Issued | - | - | - | - | 25 | - | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -10.07 | -21.65 | -1.04 | Upgrade
|
| Long-Term Debt Repaid | - | -14.24 | -12.89 | -12.21 | -28.64 | -25.5 | Upgrade
|
| Total Debt Repaid | -14.89 | -14.24 | -12.89 | -22.28 | -50.29 | -26.54 | Upgrade
|
| Net Debt Issued (Repaid) | -14.89 | -14.24 | -12.89 | -22.28 | -25.29 | -26.54 | Upgrade
|
| Common Dividends Paid | -572.25 | -572.25 | -786.84 | -572.25 | -572.25 | -643.78 | Upgrade
|
| Other Financing Activities | 1.71 | 1.63 | -1.28 | 61.89 | 26.77 | -36.71 | Upgrade
|
| Financing Cash Flow | -585.43 | -584.86 | -801.01 | -532.64 | -570.77 | -707.03 | Upgrade
|
| Foreign Exchange Rate Adjustments | 40.36 | 42.97 | 11.24 | 21.25 | -17.05 | -6.48 | Upgrade
|
| Net Cash Flow | -161.95 | 59.63 | -305.6 | 860.51 | -585.79 | 329.23 | Upgrade
|
| Free Cash Flow | 604.08 | 633.67 | 574.22 | 1,344 | -46.2 | 966.5 | Upgrade
|
| Free Cash Flow Growth | 1.95% | 10.35% | -57.29% | - | - | 23.74% | Upgrade
|
| Free Cash Flow Margin | 12.19% | 13.76% | 16.46% | 24.25% | -0.89% | 21.80% | Upgrade
|
| Free Cash Flow Per Share | 4.19 | 4.40 | 3.99 | 9.28 | -0.32 | 6.70 | Upgrade
|
| Cash Interest Paid | 0.87 | 0.87 | 1.28 | 1.12 | 1.67 | 2.21 | Upgrade
|
| Cash Income Tax Paid | 226.12 | 226.12 | 252.56 | 161.46 | 122.59 | 60.69 | Upgrade
|
| Levered Free Cash Flow | 357.07 | 362.65 | 524.14 | 1,398 | -191.01 | 780.08 | Upgrade
|
| Unlevered Free Cash Flow | 357.59 | 363.19 | 524.94 | 1,399 | -189.96 | 781.46 | Upgrade
|
| Change in Net Working Capital | 438.29 | 338.7 | -144.4 | -635.44 | 796.38 | -231.39 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.