Kinko Optical Co., Ltd. (TPE:6209)
Taiwan · Delayed Price · Currency is TWD 80.80
+2.60 (3.32%)
At close: Jul 9, 2026
Kinko Optical Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,028 | 3,652 | 2,424 | 2,697 | 3,581 | 3,614 | |
Revenue Growth (YoY) | 54.55% | 50.65% | -10.10% | -24.70% | -0.89% | 21.30% |
Cost of Revenue | 3,050 | 2,946 | 2,230 | 2,502 | 3,267 | 3,412 |
Gross Profit | 978.09 | 706.85 | 194.67 | 194.54 | 314.5 | 201.58 |
Selling, General & Admin | 418.78 | 362.78 | 267.32 | 249.05 | 282.14 | 289.52 |
Research & Development | 177.28 | 156.84 | 97.11 | 91.26 | 133.23 | 133.53 |
Operating Expenses | 596.06 | 519.63 | 364.4 | 336.4 | 421.15 | 423.05 |
Operating Income | 382.03 | 187.23 | -169.73 | -141.86 | -106.64 | -221.46 |
Interest Expense | -11.58 | -10.84 | -7.25 | -8.43 | -7.27 | -8.89 |
Interest & Investment Income | 23.11 | 21.96 | 38.1 | 19.8 | 2.93 | 2.83 |
Currency Exchange Gain (Loss) | -18.19 | -13.31 | 34.04 | 19.9 | 54.86 | -23.61 |
Other Non Operating Income (Expenses) | 9.58 | 18.21 | 0.09 | 28.18 | 76.73 | 31.9 |
EBT Excluding Unusual Items | 384.95 | 203.25 | -104.75 | -82.41 | 20.61 | -219.24 |
Gain (Loss) on Sale of Investments | - | - | -1.2 | - | - | - |
Gain (Loss) on Sale of Assets | 11.77 | 14.78 | 5.49 | 3.8 | 20.82 | 1.62 |
Other Unusual Items | - | - | 0.02 | - | - | - |
Pretax Income | 396.72 | 218.03 | -100.44 | -78.61 | 41.42 | -217.62 |
Income Tax Expense | 93.02 | 57.2 | 29.78 | -28.83 | -23.52 | -67.15 |
Earnings From Continuing Operations | 303.69 | 160.83 | -130.22 | -49.79 | 64.94 | -150.46 |
Net Income to Company | 303.69 | 160.83 | -130.22 | -49.79 | 64.94 | -150.46 |
Net Income | 303.69 | 160.83 | -130.22 | -49.79 | 64.94 | -150.46 |
Net Income to Common | 303.69 | 160.83 | -130.22 | -49.79 | 64.94 | -150.46 |
Shares Outstanding (Basic) | 175 | 174 | 174 | 174 | 174 | 166 |
Shares Outstanding (Diluted) | 180 | 177 | 174 | 174 | 174 | 166 |
Shares Change (YoY) | 3.12% | 1.51% | 0.04% | -0.11% | 5.13% | 1.70% |
EPS (Basic) | 1.73 | 0.92 | -0.75 | -0.29 | 0.37 | -0.91 |
EPS (Diluted) | 1.70 | 0.90 | -0.75 | -0.29 | 0.37 | -0.91 |
Free Cash Flow | -233.37 | -281.48 | 131.45 | 256.49 | 313.87 | -431.78 |
Free Cash Flow Per Share | -1.30 | -1.59 | 0.75 | 1.47 | 1.80 | -2.60 |
Dividend Per Share | 0.500 | 0.500 | - | 0.500 | 0.700 | 0.500 |
Dividend Growth | - | - | - | -28.57% | 40.00% | - |
Gross Margin | 24.28% | 19.35% | 8.03% | 7.21% | 8.78% | 5.58% |
Operating Margin | 9.49% | 5.13% | -7.00% | -5.26% | -2.98% | -6.13% |
Profit Margin | 7.54% | 4.40% | -5.37% | -1.85% | 1.81% | -4.16% |
Free Cash Flow Margin | -5.79% | -7.71% | 5.42% | 9.51% | 8.76% | -11.95% |
EBITDA | 636.7 | 440.67 | 104.73 | 145.3 | 212.91 | 114.28 |
EBITDA Margin | 15.81% | 12.06% | 4.32% | 5.39% | 5.95% | 3.16% |
D&A For EBITDA | 254.67 | 253.45 | 274.46 | 287.15 | 319.55 | 335.74 |
EBIT | 382.03 | 187.23 | -169.73 | -141.86 | -106.64 | -221.46 |
EBIT Margin | 9.49% | 5.13% | -7.00% | -5.26% | -2.98% | -6.13% |
Effective Tax Rate | 23.45% | 26.23% | - | - | - | - |