Systex Corporation (TPE:6214)
Taiwan · Delayed Price · Currency is TWD 181.00
-1.50 (-0.82%)
Aug 28, 2026, 1:30 PM CST
Systex Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 51,283 | 43,853 | 38,861 | 35,089 | 33,060 | 29,463 |
Other Revenue | 77.53 | 116.36 | 89.88 | 94.95 | 68.77 | 63.72 |
| 51,361 | 43,969 | 38,951 | 35,184 | 33,129 | 29,527 | |
Revenue Growth | 28.94% | 12.88% | 10.70% | 6.21% | 12.20% | 24.40% |
Cost of Revenue | 41,078 | 34,332 | 30,702 | 27,276 | 25,789 | 22,872 |
Gross Profit | 10,283 | 9,637 | 8,249 | 7,908 | 7,340 | 6,655 |
Selling, General & Admin | 7,619 | 7,186 | 6,139 | 5,842 | 5,571 | 5,015 |
Research & Development | 816.91 | 793.11 | 716.81 | 558.82 | 518.72 | 478.73 |
Operating Expenses | 8,484 | 8,042 | 6,856 | 6,438 | 6,082 | 5,522 |
Operating Income | 1,799 | 1,596 | 1,393 | 1,470 | 1,257 | 1,133 |
Interest Expense | -113.53 | -102.28 | -91.65 | -86.26 | -80.64 | -44.45 |
Interest & Investment Income | 345.73 | 397.58 | 178.74 | 168.82 | 106.96 | 78.44 |
Earnings From Equity Investments | 240.36 | 185.77 | 211.82 | 109.06 | 22.87 | 71.58 |
Currency Exchange Gain (Loss) | 10.45 | -24.52 | -0.02 | -5.49 | 31.97 | 16.76 |
Other Non Operating Income (Expenses) | 53.69 | 39.45 | 27.69 | 32.3 | 43.68 | 31.56 |
EBT Excluding Unusual Items | 2,336 | 2,092 | 1,720 | 1,688 | 1,382 | 1,287 |
Gain (Loss) on Sale of Investments | 1,071 | 619.96 | 676.12 | 275.2 | -8.72 | 257.65 |
Gain (Loss) on Sale of Assets | 253.88 | 60.37 | 0.65 | -3.78 | -3.91 | 4.42 |
Asset Writedown | -1.64 | -1.64 | - | -34.37 | 23.57 | -97.8 |
Pretax Income | 3,659 | 2,770 | 2,396 | 1,925 | 1,393 | 1,452 |
Income Tax Expense | 527.1 | 442.74 | 364.07 | 346.38 | 264.71 | 228.52 |
Earnings From Continuing Operations | 3,132 | 2,328 | 2,032 | 1,579 | 1,128 | 1,223 |
Minority Interest in Earnings | -216.95 | -178.37 | -74.96 | -84.62 | -37.13 | -9.18 |
Net Income | 2,915 | 2,149 | 1,957 | 1,494 | 1,091 | 1,214 |
Net Income to Common | 2,915 | 2,149 | 1,957 | 1,494 | 1,091 | 1,214 |
Net Income Growth | 67.21% | 9.80% | 31.00% | 36.93% | -10.11% | -27.15% |
Shares Outstanding (Basic) | 272 | 272 | 256 | 248 | 248 | 248 |
Shares Outstanding (Diluted) | 272 | 272 | 256 | 249 | 249 | 249 |
Shares Change | 1.84% | 6.27% | 2.96% | 0.09% | 0.02% | -0.10% |
EPS (Basic) | 10.72 | 7.91 | 7.66 | 6.02 | 4.40 | 4.90 |
EPS (Diluted) | 10.69 | 7.89 | 7.64 | 6.01 | 4.39 | 4.88 |
EPS Growth | 63.95% | 3.27% | 27.12% | 36.90% | -10.04% | -27.16% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1,508 | -121.06 | -3,034 | 4,987 | 837.82 | -516.77 |
Free Cash Flow Per Share | -5.54 | -0.45 | -11.84 | 20.04 | 3.37 | -2.08 |
Dividend Per Share | - | - | 5.200 | 5.200 | 5.000 | 5.000 |
Dividend Growth | - | - | 0% | 4.00% | 0% | 0% |
Gross Margin | 20.02% | 21.92% | 21.18% | 22.48% | 22.16% | 22.54% |
Operating Margin | 3.50% | 3.63% | 3.58% | 4.18% | 3.79% | 3.84% |
Profit Margin | 5.68% | 4.89% | 5.03% | 4.25% | 3.29% | 4.11% |
Free Cash Flow Margin | -2.94% | -0.27% | -7.79% | 14.17% | 2.53% | -1.75% |
EBITDA | 2,108 | 1,886 | 1,638 | 1,695 | 1,452 | 1,316 |
EBITDA Margin | 4.11% | 4.29% | 4.21% | 4.82% | 4.38% | 4.46% |
D&A For EBITDA | 309.37 | 290.65 | 244.59 | 225.35 | 194.68 | 182.81 |
EBIT | 1,799 | 1,596 | 1,393 | 1,470 | 1,257 | 1,133 |
EBIT Margin | 3.50% | 3.63% | 3.58% | 4.18% | 3.79% | 3.84% |
Effective Tax Rate | 14.40% | 15.98% | 15.19% | 17.99% | 19.00% | 15.74% |
Revenue as Reported | 51,361 | 43,969 | 38,951 | 35,184 | 33,129 | 29,527 |