Aurotek Corporation (TPE:6215)
Taiwan
· Delayed Price · Currency is TWD 107.50
-0.50 (-0.46%)
Jun 6, 2025, 1:30 PM CST
Aurotek Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,860 | 1,663 | 983.55 | 1,804 | 1,963 | 1,603 | Upgrade
|
| Revenue Growth (YoY) | 84.23% | 69.08% | -45.46% | -8.10% | 22.42% | 3.94% | Upgrade
|
| Cost of Revenue | 1,346 | 1,183 | 674.19 | 1,273 | 1,401 | 1,210 | Upgrade
|
| Gross Profit | 513.88 | 479.5 | 309.36 | 530.23 | 561.31 | 393.18 | Upgrade
|
| Selling, General & Admin | 338.64 | 322.94 | 254.85 | 279.3 | 288.54 | 273.21 | Upgrade
|
| Research & Development | 41.81 | 41.2 | 37.21 | 48.59 | 55.37 | 40.3 | Upgrade
|
| Operating Expenses | 380.13 | 363.81 | 287.02 | 325.79 | 350.4 | 320.2 | Upgrade
|
| Operating Income | 133.75 | 115.69 | 22.34 | 204.44 | 210.92 | 72.98 | Upgrade
|
| Interest Expense | -1.99 | -1.77 | -0.28 | -1.38 | -4.3 | -6.19 | Upgrade
|
| Interest & Investment Income | 32.49 | 34.71 | 35.28 | 21.06 | 7.16 | 20.12 | Upgrade
|
| Earnings From Equity Investments | 8.23 | 9.02 | 5.31 | 2.48 | 26.22 | 8.49 | Upgrade
|
| Currency Exchange Gain (Loss) | 14.21 | 28.68 | -4.04 | 26.11 | -7.71 | 0.3 | Upgrade
|
| Other Non Operating Income (Expenses) | 25.85 | 23.92 | 9.6 | 10.01 | 9.29 | 13.32 | Upgrade
|
| EBT Excluding Unusual Items | 212.53 | 210.26 | 68.23 | 262.74 | 241.58 | 109.01 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.03 | 0.13 | 0.06 | -0.09 | 102.81 | 0.04 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.19 | -0.29 | 16.15 | -1.44 | -0.95 | -0.7 | Upgrade
|
| Legal Settlements | - | - | - | 21.68 | - | - | Upgrade
|
| Other Unusual Items | 0.04 | 0.06 | - | - | - | -0.01 | Upgrade
|
| Pretax Income | 212.41 | 210.15 | 84.43 | 282.89 | 343.45 | 108.34 | Upgrade
|
| Income Tax Expense | 36.67 | 35.37 | 5.02 | 69.45 | 78.18 | 29.37 | Upgrade
|
| Earnings From Continuing Operations | 175.75 | 174.79 | 79.41 | 213.44 | 265.27 | 78.97 | Upgrade
|
| Minority Interest in Earnings | -0.05 | 0.09 | -0.64 | 0.5 | -0.25 | 0.21 | Upgrade
|
| Net Income | 175.7 | 174.88 | 78.77 | 213.94 | 265.02 | 79.18 | Upgrade
|
| Net Income to Common | 175.7 | 174.88 | 78.77 | 213.94 | 265.02 | 79.18 | Upgrade
|
| Net Income Growth | 117.54% | 122.00% | -63.18% | -19.27% | 234.72% | 60.50% | Upgrade
|
| Shares Outstanding (Basic) | 83 | 83 | 83 | 83 | 83 | 83 | Upgrade
|
| Shares Outstanding (Diluted) | 83 | 83 | 83 | 83 | 84 | 83 | Upgrade
|
| Shares Change (YoY) | 0.14% | -0.12% | -0.30% | -0.35% | 0.67% | 0.18% | Upgrade
|
| EPS (Basic) | 2.12 | 2.11 | 0.95 | 2.58 | 3.20 | 0.96 | Upgrade
|
| EPS (Diluted) | 2.12 | 2.11 | 0.95 | 2.57 | 3.17 | 0.95 | Upgrade
|
| EPS Growth | 118.55% | 122.10% | -63.03% | -18.93% | 233.68% | 61.02% | Upgrade
|
| Free Cash Flow | -33.91 | 18.37 | 171.42 | 401.92 | 108.82 | 172.08 | Upgrade
|
| Free Cash Flow Per Share | -0.41 | 0.22 | 2.06 | 4.82 | 1.30 | 2.07 | Upgrade
|
| Dividend Per Share | 1.500 | 1.500 | 1.000 | 1.800 | 1.800 | 0.500 | Upgrade
|
| Dividend Growth | 50.00% | 50.00% | -44.44% | - | 260.00% | - | Upgrade
|
| Gross Margin | 27.63% | 28.83% | 31.45% | 29.40% | 28.60% | 24.53% | Upgrade
|
| Operating Margin | 7.19% | 6.96% | 2.27% | 11.34% | 10.75% | 4.55% | Upgrade
|
| Profit Margin | 9.45% | 10.52% | 8.01% | 11.86% | 13.50% | 4.94% | Upgrade
|
| Free Cash Flow Margin | -1.82% | 1.10% | 17.43% | 22.29% | 5.54% | 10.73% | Upgrade
|
| EBITDA | 144.74 | 126.23 | 33.65 | 221.91 | 229.26 | 103.8 | Upgrade
|
| EBITDA Margin | 7.78% | 7.59% | 3.42% | 12.30% | 11.68% | 6.48% | Upgrade
|
| D&A For EBITDA | 10.99 | 10.54 | 11.31 | 17.46 | 18.35 | 30.83 | Upgrade
|
| EBIT | 133.75 | 115.69 | 22.34 | 204.44 | 210.92 | 72.98 | Upgrade
|
| EBIT Margin | 7.19% | 6.96% | 2.27% | 11.34% | 10.75% | 4.55% | Upgrade
|
| Effective Tax Rate | 17.26% | 16.83% | 5.95% | 24.55% | 22.76% | 27.11% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.