Polytronics Technology Corp. (TPE:6224)
Taiwan · Delayed Price · Currency is TWD 88.70
+8.00 (9.91%)
May 28, 2026, 1:30 PM CST
Polytronics Technology Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 73.89 | 57.02 | 190.95 | 106.35 | 89.94 | 510.05 |
Depreciation & Amortization | 202.27 | 216.92 | 231.6 | 241.99 | 240.59 | 169.67 |
Loss (Gain) From Sale of Assets | 15.66 | 15.66 | 1.75 | 4.45 | 1.32 | -0.08 |
Asset Writedown & Restructuring Costs | - | - | 11.05 | - | - | - |
Loss (Gain) From Sale of Investments | - | - | 2.98 | -2.98 | - | 0.08 |
Stock-Based Compensation | - | - | - | - | - | 12.93 |
Provision & Write-off of Bad Debts | 1.42 | -1.08 | -16.84 | 21.25 | 0.51 | -2.45 |
Other Operating Activities | -54.81 | -56.8 | -60.2 | -128 | -238.65 | -37.12 |
Change in Accounts Receivable | -54.96 | 60.69 | -169.1 | -20.85 | 110.49 | -189.3 |
Change in Inventory | -21.59 | 56.67 | 12.14 | 144.26 | 143.51 | -603.66 |
Change in Accounts Payable | 3.07 | -27.5 | 70.74 | -10.28 | -139.51 | 137.96 |
Change in Unearned Revenue | -4.7 | -0.7 | -10.6 | 4.59 | 7.9 | -6.22 |
Change in Other Net Operating Assets | -33.58 | -20 | 61.09 | 17.84 | -46.69 | 38.75 |
Operating Cash Flow | 126.67 | 300.88 | 325.55 | 378.63 | 169.41 | 30.62 |
Operating Cash Flow Growth | -73.74% | -7.58% | -14.02% | 123.49% | 453.28% | -92.49% |
Capital Expenditures | -137.12 | -121.13 | -135.05 | -70.45 | -146.08 | -275.93 |
Sale of Property, Plant & Equipment | 8.75 | 8.73 | 7.38 | 0.5 | - | 8.63 |
Cash Acquisitions | - | - | - | - | - | -526.03 |
Sale (Purchase) of Intangibles | -9.36 | -10.09 | -7.58 | -8.45 | -19.69 | -23.96 |
Investment in Securities | 266.65 | 201.8 | -470.44 | -64.88 | 389.36 | - |
Other Investing Activities | -1 | -0.93 | -1.92 | 0.45 | -0.7 | -424.01 |
Investing Cash Flow | 127.91 | 78.38 | -607.61 | -142.82 | 222.9 | -1,241 |
Short-Term Debt Issued | - | 730.96 | 1,651 | 2,264 | 1,471 | 2,203 |
Long-Term Debt Issued | - | 35 | 600 | - | - | 359.53 |
Total Debt Issued | 937.66 | 765.96 | 2,251 | 2,264 | 1,471 | 2,563 |
Short-Term Debt Repaid | - | -622.88 | -1,627 | -2,272 | -1,829 | -1,794 |
Long-Term Debt Repaid | - | -289.33 | -428.36 | -11.23 | -10.24 | -10.76 |
Total Debt Repaid | -1,163 | -912.21 | -2,056 | -2,284 | -1,840 | -1,804 |
Net Debt Issued (Repaid) | -225.4 | -146.26 | 194.86 | -19.32 | -368.34 | 758.63 |
Issuance of Common Stock | - | - | - | - | - | 319.6 |
Repurchase of Common Stock | -48.21 | -48.21 | - | - | - | - |
Common Dividends Paid | -149.88 | -149.88 | -128.47 | -128.47 | -363.99 | -359.98 |
Other Financing Activities | -33.44 | -33.44 | -199.8 | - | 0.38 | 591.29 |
Financing Cash Flow | -456.93 | -377.79 | -133.4 | -147.79 | -731.95 | 1,310 |
Foreign Exchange Rate Adjustments | 20.73 | 18.03 | -47.72 | -36.9 | 97.42 | -10.99 |
Net Cash Flow | -181.62 | 19.5 | -463.19 | 51.13 | -242.22 | 87.87 |
Free Cash Flow | -10.45 | 179.75 | 190.5 | 308.18 | 23.34 | -245.31 |
Free Cash Flow Growth | - | -5.64% | -38.19% | 1220.64% | - | - |
Free Cash Flow Margin | -0.37% | 6.30% | 6.51% | 11.03% | 0.79% | -7.96% |
Free Cash Flow Per Share | -0.12 | 2.09 | 2.14 | 3.57 | 0.27 | -2.82 |
Cash Interest Paid | 25.74 | 25.74 | 29.08 | 23.48 | 13.3 | 13.09 |
Cash Income Tax Paid | 66.39 | 66.39 | 65.87 | 58.52 | 119.7 | 97.88 |
Levered Free Cash Flow | -128.58 | 114.54 | 496.19 | 258.5 | 337.67 | -842.51 |
Unlevered Free Cash Flow | -113.02 | 130.63 | 514.36 | 275.8 | 345.98 | -834.33 |
Change in Working Capital | -111.76 | 69.16 | -35.73 | 135.56 | 75.71 | -622.47 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.