Waffer Technology Corporation (TPE: 6235)
Taiwan
· Delayed Price · Currency is TWD 59.50
+0.40 (0.68%)
Jan 21, 2025, 12:09 PM CST
Waffer Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 6,138 | 5,774 | 4,157 | 2,824 | 1,997 | 2,188 | Upgrade
|
| Revenue Growth (YoY) | 12.76% | 38.90% | 47.19% | 41.40% | -8.70% | -42.68% | Upgrade
|
| Cost of Revenue | 4,338 | 3,976 | 3,022 | 2,091 | 1,519 | 2,032 | Upgrade
|
| Gross Profit | 1,799 | 1,798 | 1,135 | 733.72 | 478.77 | 156.08 | Upgrade
|
| Selling, General & Admin | 597.92 | 573.18 | 518.07 | 414.73 | 413.31 | 497.51 | Upgrade
|
| Research & Development | 346.74 | 315.14 | 247.58 | 197.6 | 94.58 | 97.19 | Upgrade
|
| Operating Expenses | 944.65 | 888.32 | 765.65 | 612.33 | 507.89 | 594.7 | Upgrade
|
| Operating Income | 854.7 | 909.44 | 369.46 | 121.39 | -29.13 | -438.62 | Upgrade
|
| Interest Expense | -50.22 | -37.36 | -26.59 | -15.26 | -17.66 | -37.58 | Upgrade
|
| Interest & Investment Income | 8.66 | 8.62 | 3.33 | 2.61 | 2.4 | 7.65 | Upgrade
|
| Currency Exchange Gain (Loss) | 32.58 | 31.09 | -59.66 | 20.57 | 48.02 | -28.74 | Upgrade
|
| Other Non Operating Income (Expenses) | 127.33 | 97.86 | 74.38 | 38.86 | -39.63 | 16.8 | Upgrade
|
| EBT Excluding Unusual Items | 973.04 | 1,010 | 360.92 | 168.17 | -36 | -480.48 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.4 | 4.66 | -7.59 | 21.44 | 698.88 | 2.03 | Upgrade
|
| Asset Writedown | - | - | - | - | 16.7 | -40.68 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 11.41 | Upgrade
|
| Pretax Income | 973.43 | 1,014 | 353.33 | 202.61 | 706.59 | -507.73 | Upgrade
|
| Income Tax Expense | 265.09 | 211.76 | 30.29 | 37.88 | 56.75 | -3.69 | Upgrade
|
| Earnings From Continuing Operations | 708.34 | 802.56 | 323.04 | 164.74 | 649.83 | -504.04 | Upgrade
|
| Net Income | 708.34 | 802.56 | 323.04 | 164.74 | 649.83 | -504.04 | Upgrade
|
| Net Income to Common | 708.34 | 802.56 | 323.04 | 164.74 | 649.83 | -504.04 | Upgrade
|
| Net Income Growth | -6.09% | 148.44% | 96.10% | -74.65% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 194 | 193 | 176 | 171 | 169 | 168 | Upgrade
|
| Shares Outstanding (Diluted) | 195 | 194 | 179 | 174 | 171 | 168 | Upgrade
|
| Shares Change (YoY) | 0.99% | 8.60% | 3.11% | 1.69% | 1.53% | -0.49% | Upgrade
|
| EPS (Basic) | 3.66 | 4.17 | 1.83 | 0.96 | 3.85 | -3.00 | Upgrade
|
| EPS (Diluted) | 3.64 | 4.13 | 1.81 | 0.95 | 3.81 | -3.00 | Upgrade
|
| EPS Growth | -7.12% | 128.18% | 90.53% | -75.07% | - | - | Upgrade
|
| Free Cash Flow | -189.3 | -565.61 | 214.43 | -391.11 | -351.06 | -583.32 | Upgrade
|
| Free Cash Flow Per Share | -0.97 | -2.91 | 1.20 | -2.25 | -2.06 | -3.47 | Upgrade
|
| Dividend Per Share | 1.679 | 1.679 | 0.699 | 0.300 | 0.598 | - | Upgrade
|
| Dividend Growth | 140.33% | 140.33% | 133.10% | -49.89% | - | - | Upgrade
|
| Gross Margin | 29.32% | 31.13% | 27.31% | 25.98% | 23.97% | 7.13% | Upgrade
|
| Operating Margin | 13.93% | 15.75% | 8.89% | 4.30% | -1.46% | -20.05% | Upgrade
|
| Profit Margin | 11.54% | 13.90% | 7.77% | 5.83% | 32.53% | -23.04% | Upgrade
|
| Free Cash Flow Margin | -3.08% | -9.80% | 5.16% | -13.85% | -17.58% | -26.66% | Upgrade
|
| EBITDA | 1,287 | 1,274 | 674 | 362.24 | 146.23 | -279 | Upgrade
|
| EBITDA Margin | 20.96% | 22.06% | 16.21% | 12.83% | 7.32% | -12.75% | Upgrade
|
| D&A For EBITDA | 432.06 | 364.32 | 304.54 | 240.85 | 175.35 | 159.62 | Upgrade
|
| EBIT | 854.7 | 909.44 | 369.46 | 121.39 | -29.13 | -438.62 | Upgrade
|
| EBIT Margin | 13.93% | 15.75% | 8.89% | 4.30% | -1.46% | -20.05% | Upgrade
|
| Effective Tax Rate | 27.23% | 20.88% | 8.57% | 18.69% | 8.03% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.