Waffer Technology Corporation (TPE:6235)
Taiwan
· Delayed Price · Currency is TWD 51.40
+0.40 (0.78%)
Jun 18, 2025, 1:30 PM CST
Waffer Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 5,727 | 5,831 | 5,774 | 4,157 | 2,824 | 1,997 | Upgrade
|
| Revenue Growth (YoY) | -4.42% | 0.98% | 38.90% | 47.19% | 41.40% | -8.70% | Upgrade
|
| Cost of Revenue | 4,131 | 4,195 | 3,976 | 3,022 | 2,091 | 1,519 | Upgrade
|
| Gross Profit | 1,596 | 1,636 | 1,798 | 1,135 | 733.72 | 478.77 | Upgrade
|
| Selling, General & Admin | 698.18 | 651.01 | 573.18 | 518.07 | 414.73 | 413.31 | Upgrade
|
| Research & Development | 347.79 | 355.03 | 315.14 | 247.58 | 197.6 | 94.58 | Upgrade
|
| Operating Expenses | 1,046 | 1,006 | 888.32 | 765.65 | 612.33 | 507.89 | Upgrade
|
| Operating Income | 550 | 629.49 | 909.44 | 369.46 | 121.39 | -29.13 | Upgrade
|
| Interest Expense | -58.73 | -56.87 | -37.36 | -26.59 | -15.26 | -17.66 | Upgrade
|
| Interest & Investment Income | 9.61 | 8.89 | 8.62 | 3.33 | 2.61 | 2.4 | Upgrade
|
| Currency Exchange Gain (Loss) | 48.63 | 44.56 | 31.09 | -59.66 | 20.57 | 48.02 | Upgrade
|
| Other Non Operating Income (Expenses) | 94.41 | 129.47 | 97.86 | 74.38 | 38.86 | -39.63 | Upgrade
|
| EBT Excluding Unusual Items | 643.92 | 755.54 | 1,010 | 360.92 | 168.17 | -36 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.01 | -0.06 | 4.66 | -7.59 | 21.44 | 698.88 | Upgrade
|
| Asset Writedown | - | - | - | - | - | 16.7 | Upgrade
|
| Pretax Income | 644.93 | 755.48 | 1,014 | 353.33 | 202.61 | 706.59 | Upgrade
|
| Income Tax Expense | 130.72 | 161.76 | 211.76 | 30.29 | 37.88 | 56.75 | Upgrade
|
| Earnings From Continuing Operations | 514.21 | 593.71 | 802.56 | 323.04 | 164.74 | 649.83 | Upgrade
|
| Net Income | 514.21 | 593.71 | 802.56 | 323.04 | 164.74 | 649.83 | Upgrade
|
| Net Income to Common | 514.21 | 593.71 | 802.56 | 323.04 | 164.74 | 649.83 | Upgrade
|
| Net Income Growth | -36.13% | -26.02% | 148.44% | 96.10% | -74.65% | - | Upgrade
|
| Shares Outstanding (Basic) | 196 | 194 | 193 | 176 | 171 | 169 | Upgrade
|
| Shares Outstanding (Diluted) | 196 | 195 | 194 | 179 | 174 | 171 | Upgrade
|
| Shares Change (YoY) | 0.92% | 0.24% | 8.60% | 3.11% | 1.69% | 1.53% | Upgrade
|
| EPS (Basic) | 2.63 | 3.06 | 4.17 | 1.83 | 0.96 | 3.85 | Upgrade
|
| EPS (Diluted) | 2.62 | 3.05 | 4.13 | 1.81 | 0.95 | 3.81 | Upgrade
|
| EPS Growth | -36.72% | -26.15% | 128.18% | 90.53% | -75.07% | - | Upgrade
|
| Free Cash Flow | -666.88 | -394.97 | -565.61 | 214.43 | -391.11 | -351.06 | Upgrade
|
| Free Cash Flow Per Share | -3.40 | -2.03 | -2.91 | 1.20 | -2.25 | -2.06 | Upgrade
|
| Dividend Per Share | 1.220 | 1.220 | 1.679 | 0.699 | 0.300 | 0.598 | Upgrade
|
| Dividend Growth | -27.34% | -27.34% | 140.34% | 133.10% | -49.89% | - | Upgrade
|
| Gross Margin | 27.87% | 28.05% | 31.13% | 27.30% | 25.98% | 23.97% | Upgrade
|
| Operating Margin | 9.60% | 10.80% | 15.75% | 8.89% | 4.30% | -1.46% | Upgrade
|
| Profit Margin | 8.98% | 10.18% | 13.90% | 7.77% | 5.83% | 32.53% | Upgrade
|
| Free Cash Flow Margin | -11.64% | -6.77% | -9.80% | 5.16% | -13.85% | -17.57% | Upgrade
|
| EBITDA | 1,024 | 1,080 | 1,274 | 674 | 362.24 | 146.23 | Upgrade
|
| EBITDA Margin | 17.88% | 18.52% | 22.06% | 16.21% | 12.83% | 7.32% | Upgrade
|
| D&A For EBITDA | 473.97 | 450.23 | 364.32 | 304.54 | 240.85 | 175.35 | Upgrade
|
| EBIT | 550 | 629.49 | 909.44 | 369.46 | 121.39 | -29.13 | Upgrade
|
| EBIT Margin | 9.60% | 10.80% | 15.75% | 8.89% | 4.30% | -1.46% | Upgrade
|
| Effective Tax Rate | 20.27% | 21.41% | 20.88% | 8.57% | 18.69% | 8.03% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.