Waffer Technology Corporation (TPE: 6235)
Taiwan
· Delayed Price · Currency is TWD 66.80
+0.10 (0.15%)
Sep 11, 2024, 1:30 PM CST
Waffer Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 6,220 | 5,774 | 4,157 | 2,824 | 1,997 | 2,188 | Upgrade
|
| Revenue Growth (YoY) | 22.37% | 38.90% | 47.19% | 41.40% | -8.70% | -42.68% | Upgrade
|
| Cost of Revenue | 4,358 | 3,976 | 3,022 | 2,091 | 1,519 | 2,032 | Upgrade
|
| Gross Profit | 1,862 | 1,798 | 1,135 | 733.72 | 478.77 | 156.08 | Upgrade
|
| Selling, General & Admin | 606.98 | 573.18 | 518.07 | 414.73 | 413.31 | 497.51 | Upgrade
|
| Research & Development | 325.72 | 315.14 | 247.58 | 197.6 | 94.58 | 97.19 | Upgrade
|
| Operating Expenses | 932.7 | 888.32 | 765.65 | 612.33 | 507.89 | 594.7 | Upgrade
|
| Operating Income | 928.88 | 909.44 | 369.46 | 121.39 | -29.13 | -438.62 | Upgrade
|
| Interest Expense | -41.86 | -37.36 | -26.59 | -15.26 | -17.66 | -37.58 | Upgrade
|
| Interest & Investment Income | 8.24 | 8.62 | 3.33 | 2.61 | 2.4 | 7.65 | Upgrade
|
| Currency Exchange Gain (Loss) | 37.68 | 31.09 | -59.66 | 20.57 | 48.02 | -28.74 | Upgrade
|
| Other Non Operating Income (Expenses) | 126.13 | 97.86 | 74.38 | 38.86 | -39.63 | 16.8 | Upgrade
|
| EBT Excluding Unusual Items | 1,059 | 1,010 | 360.92 | 168.17 | -36 | -480.48 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.23 | 4.66 | -7.59 | 21.44 | 698.88 | 2.03 | Upgrade
|
| Asset Writedown | - | - | - | - | 16.7 | -40.68 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 11.41 | Upgrade
|
| Pretax Income | 1,060 | 1,014 | 353.33 | 202.61 | 706.59 | -507.73 | Upgrade
|
| Income Tax Expense | 277.86 | 211.76 | 30.29 | 37.88 | 56.75 | -3.69 | Upgrade
|
| Earnings From Continuing Operations | 782.45 | 802.56 | 323.04 | 164.74 | 649.83 | -504.04 | Upgrade
|
| Net Income | 782.45 | 802.56 | 323.04 | 164.74 | 649.83 | -504.04 | Upgrade
|
| Net Income to Common | 782.45 | 802.56 | 323.04 | 164.74 | 649.83 | -504.04 | Upgrade
|
| Net Income Growth | 21.91% | 148.44% | 96.10% | -74.65% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 193 | 193 | 176 | 171 | 169 | 168 | Upgrade
|
| Shares Outstanding (Diluted) | 195 | 194 | 179 | 174 | 171 | 168 | Upgrade
|
| Shares Change (YoY) | 3.51% | 8.60% | 3.11% | 1.69% | 1.53% | -0.49% | Upgrade
|
| EPS (Basic) | 4.05 | 4.17 | 1.83 | 0.96 | 3.85 | -3.00 | Upgrade
|
| EPS (Diluted) | 4.02 | 4.13 | 1.81 | 0.95 | 3.81 | -3.00 | Upgrade
|
| EPS Growth | 17.52% | 128.18% | 90.53% | -75.07% | - | - | Upgrade
|
| Free Cash Flow | -481.4 | -565.61 | 214.43 | -391.11 | -351.06 | -583.32 | Upgrade
|
| Free Cash Flow Per Share | -2.47 | -2.91 | 1.20 | -2.25 | -2.06 | -3.47 | Upgrade
|
| Dividend Per Share | 1.679 | 1.679 | 0.699 | 0.300 | 0.598 | - | Upgrade
|
| Dividend Growth | 140.33% | 140.33% | 133.10% | -49.89% | - | - | Upgrade
|
| Gross Margin | 29.93% | 31.13% | 27.31% | 25.98% | 23.97% | 7.13% | Upgrade
|
| Operating Margin | 14.93% | 15.75% | 8.89% | 4.30% | -1.46% | -20.05% | Upgrade
|
| Profit Margin | 12.58% | 13.90% | 7.77% | 5.83% | 32.53% | -23.04% | Upgrade
|
| Free Cash Flow Margin | -7.74% | -9.80% | 5.16% | -13.85% | -17.58% | -26.66% | Upgrade
|
| EBITDA | 1,334 | 1,274 | 674 | 362.24 | 146.23 | -279 | Upgrade
|
| EBITDA Margin | 21.45% | 22.06% | 16.21% | 12.83% | 7.32% | -12.75% | Upgrade
|
| D&A For EBITDA | 405.08 | 364.32 | 304.54 | 240.85 | 175.35 | 159.62 | Upgrade
|
| EBIT | 928.88 | 909.44 | 369.46 | 121.39 | -29.13 | -438.62 | Upgrade
|
| EBIT Margin | 14.93% | 15.75% | 8.89% | 4.30% | -1.46% | -20.05% | Upgrade
|
| Effective Tax Rate | 26.21% | 20.88% | 8.57% | 18.69% | 8.03% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.