Waffer Technology Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	11,595	13,707	22,114	6,685	6,659	3,226
Market Cap Growth	-0.12%	-38.02%	230.80%	0.39%	106.40%	41.34%
Enterprise Value	12,633	15,018	22,814	7,068	7,073	3,155
Last Close Price	58.00	67.17	108.80	32.83	35.34	16.91
PE Ratio	21.71	23.09	27.56	20.69	40.42	4.97
PS Ratio	1.90	2.35	3.83	1.61	2.36	1.62
PB Ratio	2.48	2.88	5.58	2.02	2.70	1.36
P/TBV Ratio	2.48	2.88	5.59	2.02	2.70	1.36
P/FCF Ratio	100.33	-	-	31.18	-	-
P/OCF Ratio	10.63	14.31	23.50	9.74	22.31	336.08
EV/Sales Ratio	2.07	2.58	3.95	1.70	2.50	1.58
EV/EBITDA Ratio	12.31	13.91	17.91	10.49	19.53	21.57
EV/EBIT Ratio	25.19	23.86	25.09	19.13	58.27	-
EV/FCF Ratio	109.31	-	-	32.96	-	-
Debt / Equity Ratio	0.47	0.42	0.39	0.22	0.44	0.39
Debt / EBITDA Ratio	2.13	1.81	1.18	1.04	2.93	5.95
Debt / FCF Ratio	18.88	-	-	3.32	-	-
Net Debt / Equity Ratio	0.22	0.24	0.19	-0.04	0.19	0.01
Net Debt / EBITDA Ratio	1.03	1.04	0.59	-0.21	1.27	0.14
Net Debt / FCF Ratio	8.99	-2.83	-1.34	-0.67	-1.18	-0.06
Asset Turnover	0.63	0.65	0.80	0.74	0.59	0.48
Inventory Turnover	3.67	3.58	4.44	3.93	3.67	4.14
Quick Ratio	0.93	0.80	0.83	0.88	0.68	0.95
Current Ratio	1.28	1.23	1.13	1.22	0.99	1.22
Return on Equity (ROE)	11.83%	13.62%	22.08%	11.18%	6.80%	31.66%
Return on Assets (ROA)	3.21%	4.40%	7.91%	4.12%	1.58%	-0.44%
Return on Invested Capital (ROIC)	6.97%	9.34%	18.25%	11.08%	3.70%	-1.14%
Return on Capital Employed (ROCE)	7.80%	10.00%	18.30%	10.70%	4.70%	-1.20%
Earnings Yield	4.59%	4.33%	3.63%	4.83%	2.47%	20.14%
FCF Yield	1.00%	-2.88%	-2.56%	3.21%	-5.87%	-10.88%
Dividend Yield	2.10%	1.82%	1.54%	2.13%	0.85%	3.54%
Payout Ratio	45.77%	54.72%	16.72%	16.07%	61.77%	-
Buyback Yield / Dilution	-2.36%	-0.24%	-8.60%	-3.11%	-1.69%	-1.53%
Total Shareholder Return	-0.26%	1.58%	-7.06%	-0.98%	-0.84%	2.01%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.