Flexium Interconnect, Inc. (TPE:6269)
Taiwan · Delayed Price · Currency is TWD 75.00
+2.10 (2.88%)
Aug 28, 2026, 1:30 PM CST
Flexium Interconnect Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 22,529 | 22,350 | 26,444 | 32,729 | 40,070 | 35,569 | |
Revenue Growth | -1.01% | -15.48% | -19.20% | -18.32% | 12.66% | 18.97% |
Cost of Revenue | 22,235 | 22,054 | 24,924 | 27,875 | 33,247 | 29,239 |
Gross Profit | 293.5 | 295.36 | 1,520 | 4,854 | 6,823 | 6,329 |
Selling, General & Admin | 1,075 | 1,043 | 1,168 | 1,302 | 1,235 | 1,001 |
Research & Development | 2,600 | 2,555 | 2,163 | 1,914 | 2,051 | 2,055 |
Operating Expenses | 3,677 | 3,597 | 3,334 | 3,216 | 3,293 | 3,057 |
Operating Income | -3,383 | -3,302 | -1,814 | 1,638 | 3,530 | 3,273 |
Interest Expense | -71.93 | -72.95 | -52.17 | -59.39 | -37.92 | -26.1 |
Interest & Investment Income | 199.35 | 232.42 | 287.15 | 395.76 | 289.77 | 177.34 |
Earnings From Equity Investments | -4.43 | -3.43 | -0.49 | -0.15 | - | - |
Currency Exchange Gain (Loss) | -50.55 | 27.37 | 205.85 | 118.05 | 562.92 | 5.79 |
Other Non Operating Income (Expenses) | 132.97 | 151.56 | 145.64 | 254.72 | 59.23 | 389.64 |
EBT Excluding Unusual Items | -3,178 | -2,967 | -1,228 | 2,347 | 4,404 | 3,820 |
Gain (Loss) on Sale of Investments | 57.31 | 58.82 | 10.14 | - | - | - |
Gain (Loss) on Sale of Assets | -0.62 | 20.56 | 17.74 | -3.44 | -18.22 | -5.7 |
Asset Writedown | 0.29 | 0.29 | - | 1.13 | -74.54 | - |
Other Unusual Items | -0.02 | - | - | -16.07 | - | - |
Pretax Income | -3,121 | -2,887 | -1,200 | 2,328 | 4,312 | 3,814 |
Income Tax Expense | -591.97 | -678.02 | -383.26 | 272.45 | 790.03 | 934.18 |
Earnings From Continuing Operations | -2,529 | -2,209 | -816.92 | 2,056 | 3,522 | 2,880 |
Minority Interest in Earnings | -42.3 | -19.73 | -9.57 | 11 | - | - |
Net Income | -2,571 | -2,229 | -826.49 | 2,067 | 3,522 | 2,880 |
Net Income to Common | -2,571 | -2,229 | -826.49 | 2,067 | 3,522 | 2,880 |
Net Income Growth | - | - | - | -41.31% | 22.29% | -1.85% |
Shares Outstanding (Basic) | 319 | 321 | 323 | 320 | 325 | 351 |
Shares Outstanding (Diluted) | 319 | 321 | 323 | 327 | 355 | 380 |
Shares Change | -0.97% | -0.55% | -1.26% | -8.02% | -6.50% | 5.23% |
EPS (Basic) | -8.05 | -6.95 | -2.56 | 6.45 | 10.83 | 8.19 |
EPS (Diluted) | -8.05 | -6.95 | -2.56 | 6.37 | 9.94 | 7.64 |
EPS Growth | - | - | - | -35.90% | 30.06% | -6.97% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -2,458 | -757.51 | 1,331 | 1,676 | 7,832 | -1,044 |
Free Cash Flow Per Share | -7.70 | -2.36 | 4.13 | 5.13 | 22.06 | -2.75 |
Dividend Per Share | - | - | - | 5.000 | 5.000 | 5.000 |
Dividend Growth | - | - | - | 0% | 0% | 0% |
Gross Margin | 1.30% | 1.32% | 5.75% | 14.83% | 17.03% | 17.79% |
Operating Margin | -15.02% | -14.77% | -6.86% | 5.00% | 8.81% | 9.20% |
Profit Margin | -11.41% | -9.97% | -3.13% | 6.31% | 8.79% | 8.10% |
Free Cash Flow Margin | -10.91% | -3.39% | 5.03% | 5.12% | 19.55% | -2.93% |
EBITDA | -1,096 | -792.52 | 1,126 | 4,460 | 6,076 | 5,114 |
EBITDA Margin | -4.86% | -3.55% | 4.26% | 13.63% | 15.16% | 14.38% |
D&A For EBITDA | 2,288 | 2,509 | 2,940 | 2,822 | 2,545 | 1,841 |
EBIT | -3,383 | -3,302 | -1,814 | 1,638 | 3,530 | 3,273 |
EBIT Margin | -15.02% | -14.77% | -6.86% | 5.00% | 8.81% | 9.20% |
Effective Tax Rate | - | - | - | 11.70% | 18.32% | 24.49% |