Aten International Co., Ltd (TPE:6277)
Taiwan · Delayed Price · Currency is TWD 74.70
-1.60 (-2.10%)
Jul 30, 2026, 1:30 PM CST
Aten International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,007 | 4,919 | 4,993 | 5,156 | 5,403 | 5,164 | |
Revenue Growth | -0.31% | -1.49% | -3.16% | -4.57% | 4.64% | 7.05% |
Cost of Revenue | 2,055 | 2,037 | 2,010 | 2,065 | 2,240 | 2,155 |
Gross Profit | 2,952 | 2,881 | 2,983 | 3,091 | 3,163 | 3,008 |
Selling, General & Admin | 1,801 | 1,777 | 1,796 | 1,776 | 1,801 | 1,709 |
Research & Development | 529.26 | 527.99 | 518.95 | 527.43 | 512.51 | 493.62 |
Operating Expenses | 2,330 | 2,305 | 2,315 | 2,303 | 2,314 | 2,203 |
Operating Income | 621.81 | 576.05 | 668.82 | 787.84 | 849.67 | 805.57 |
Interest Expense | -29.47 | -30.35 | -34.96 | -41.29 | -21.53 | -17.74 |
Interest & Investment Income | 17.79 | 19.95 | 23.5 | 11.35 | 6.67 | 2.21 |
Currency Exchange Gain (Loss) | -35.13 | -5.86 | 20.25 | -5.21 | 57.82 | -41.23 |
Other Non Operating Income (Expenses) | -30.9 | -45.44 | -24.76 | -0.34 | -2.06 | 120.83 |
EBT Excluding Unusual Items | 544.11 | 514.34 | 652.86 | 752.34 | 890.57 | 869.64 |
Gain (Loss) on Sale of Assets | 1.03 | 0.61 | 0.66 | 0.55 | -0.36 | -1.25 |
Other Unusual Items | -0.59 | -0.59 | -0.05 | 0.22 | 1.03 | -0.2 |
Pretax Income | 544.55 | 514.36 | 653.47 | 753.12 | 891.25 | 868.19 |
Income Tax Expense | 148.32 | 138.28 | 151.88 | 180.7 | 158.36 | 223.89 |
Earnings From Continuing Operations | 396.22 | 376.08 | 501.58 | 572.42 | 732.89 | 644.3 |
Minority Interest in Earnings | -8.51 | -8.51 | -6.97 | -6.88 | -3.39 | -6.99 |
Net Income | 387.71 | 367.57 | 494.61 | 565.54 | 729.5 | 637.31 |
Net Income to Common | 387.71 | 367.57 | 494.61 | 565.54 | 729.5 | 637.31 |
Net Income Growth | -21.32% | -25.69% | -12.54% | -22.48% | 14.46% | -57.49% |
Shares Outstanding (Basic) | 119 | 119 | 119 | 119 | 119 | 119 |
Shares Outstanding (Diluted) | 121 | 121 | 121 | 121 | 122 | 121 |
Shares Change | -0.05% | -0.13% | -0.23% | -0.26% | 0.21% | -0.37% |
EPS (Basic) | 3.25 | 3.08 | 4.14 | 4.73 | 6.11 | 5.33 |
EPS (Diluted) | 3.21 | 3.04 | 4.08 | 4.66 | 5.99 | 5.25 |
EPS Growth | -20.94% | -25.49% | -12.45% | -22.20% | 14.09% | -57.32% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 427.29 | 429.9 | 692.42 | 832.3 | 334.27 | 1,663 |
Free Cash Flow Per Share | 3.53 | 3.55 | 5.72 | 6.86 | 2.75 | 13.70 |
Dividend Per Share | 3.500 | 3.500 | 3.800 | 4.300 | 5.700 | 5.200 |
Dividend Growth | -7.90% | -7.90% | -11.63% | -24.56% | 9.62% | -5.46% |
Gross Margin | 58.95% | 58.58% | 59.75% | 59.94% | 58.55% | 58.26% |
Operating Margin | 12.42% | 11.71% | 13.40% | 15.28% | 15.72% | 15.60% |
Profit Margin | 7.74% | 7.47% | 9.91% | 10.97% | 13.50% | 12.34% |
Free Cash Flow Margin | 8.53% | 8.74% | 13.87% | 16.14% | 6.19% | 32.21% |
EBITDA | 728.28 | 683.8 | 780.49 | 898.17 | 961.09 | 917.05 |
EBITDA Margin | 14.54% | 13.90% | 15.63% | 17.42% | 17.79% | 17.76% |
D&A For EBITDA | 106.47 | 107.76 | 111.67 | 110.34 | 111.42 | 111.48 |
EBIT | 621.81 | 576.05 | 668.82 | 787.84 | 849.67 | 805.57 |
EBIT Margin | 12.42% | 11.71% | 13.40% | 15.28% | 15.72% | 15.60% |
Effective Tax Rate | 27.24% | 26.88% | 23.24% | 23.99% | 17.77% | 25.79% |