AcBel Polytech Inc. (TPE:6282)
Taiwan · Delayed Price · Currency is TWD 44.00
-0.35 (-0.79%)
Aug 25, 2026, 1:30 PM CST
AcBel Polytech Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 35,364 | 31,727 | 31,695 | 27,845 | 24,790 | 21,906 | |
Revenue Growth | 13.97% | 0.10% | 13.83% | 12.33% | 13.16% | 4.40% |
Cost of Revenue | 26,770 | 23,558 | 24,316 | 21,830 | 20,649 | 18,274 |
Gross Profit | 8,594 | 8,168 | 7,379 | 6,015 | 4,140 | 3,632 |
Selling, General & Admin | 4,479 | 4,486 | 4,792 | 3,189 | 2,005 | 1,633 |
Research & Development | 3,083 | 2,968 | 2,710 | 2,287 | 1,674 | 1,581 |
Operating Expenses | 7,562 | 7,454 | 7,502 | 5,476 | 3,679 | 3,215 |
Operating Income | 1,032 | 714.37 | -122.77 | 538.5 | 461.62 | 417.38 |
Interest Expense | -301.66 | -273.13 | -262.29 | -219.1 | -114.59 | -93.1 |
Interest & Investment Income | 204 | 210.52 | 271.47 | 194.66 | 101.86 | 30.21 |
Earnings From Equity Investments | 3.85 | -0.27 | 27.83 | 24.11 | 1.78 | 1.39 |
Currency Exchange Gain (Loss) | 283.68 | -314.91 | 356.62 | -18.68 | 388.12 | 6.75 |
Other Non Operating Income (Expenses) | -91.57 | -78.33 | 68.04 | -52.05 | -34.34 | 5.45 |
EBT Excluding Unusual Items | 1,130 | 258.26 | 338.9 | 467.44 | 804.46 | 368.08 |
Merger & Restructuring Charges | - | - | -170.22 | -411.49 | -101.94 | - |
Gain (Loss) on Sale of Investments | 88.41 | 28.92 | -5.9 | 339.89 | 34.28 | 134.32 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.18 |
Asset Writedown | - | - | - | - | -54.81 | - |
Other Unusual Items | - | - | - | -61.43 | - | - |
Pretax Income | 1,219 | 287.18 | 162.78 | 334.4 | 681.98 | 847.39 |
Income Tax Expense | 180.45 | 145.53 | 198.48 | 296.12 | 124.45 | 177.74 |
Earnings From Continuing Operations | 1,038 | 141.66 | -35.71 | 38.28 | 557.52 | 669.65 |
Earnings From Discontinued Operations | - | 5.97 | 18.85 | 24.86 | 117.49 | - |
Net Income to Company | 1,038 | 147.62 | -16.86 | 63.14 | 675.01 | 669.65 |
Minority Interest in Earnings | 10.23 | 5.18 | -13.3 | -17.35 | -38.65 | -67.62 |
Net Income | 1,048 | 152.8 | -30.15 | 45.79 | 636.36 | 602.02 |
Net Income to Common | 1,048 | 152.8 | -30.15 | 45.79 | 636.36 | 602.02 |
Net Income Growth | - | - | - | -92.80% | 5.70% | -54.15% |
Shares Outstanding (Basic) | 855 | 856 | 856 | 662 | 517 | 517 |
Shares Outstanding (Diluted) | 987 | 944 | 856 | 755 | 633 | 518 |
Shares Change | 15.21% | 10.27% | 13.35% | 19.35% | 22.16% | -0.23% |
EPS (Basic) | 1.23 | 0.18 | -0.04 | 0.07 | 1.23 | 1.17 |
EPS (Diluted) | 1.08 | 0.16 | -0.04 | 0.05 | 1.10 | 1.16 |
EPS Growth | - | - | - | -95.78% | -5.23% | -54.15% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 311.3 | 1,289 | -652.82 | 1,538 | 75.65 | -4,746 |
Free Cash Flow Per Share | 0.32 | 1.37 | -0.76 | 2.04 | 0.12 | -9.16 |
Dividend Per Share | 0.800 | 0.800 | 0.500 | 0.500 | 0.200 | 1.000 |
Dividend Growth | 59.97% | 59.97% | 0.02% | 150.00% | -80.00% | -16.67% |
Gross Margin | 24.30% | 25.75% | 23.28% | 21.60% | 16.70% | 16.58% |
Operating Margin | 2.92% | 2.25% | -0.39% | 1.93% | 1.86% | 1.91% |
Profit Margin | 2.96% | 0.48% | -0.10% | 0.16% | 2.57% | 2.75% |
Free Cash Flow Margin | 0.88% | 4.06% | -2.06% | 5.52% | 0.30% | -21.67% |
EBITDA | 2,341 | 2,044 | 1,202 | 1,565 | 1,212 | 1,073 |
EBITDA Margin | 6.62% | 6.44% | 3.79% | 5.62% | 4.89% | 4.90% |
D&A For EBITDA | 1,309 | 1,330 | 1,325 | 1,027 | 750.51 | 655.33 |
EBIT | 1,032 | 714.37 | -122.77 | 538.5 | 461.62 | 417.38 |
EBIT Margin | 2.92% | 2.25% | -0.39% | 1.93% | 1.86% | 1.91% |
Effective Tax Rate | 14.81% | 50.67% | 121.94% | 88.55% | 18.25% | 20.97% |