Wistron NeWeb Corporation (TPE:6285)
Taiwan
· Delayed Price · Currency is TWD 128.50
+0.50 (0.39%)
May 9, 2025, 2:38 PM CST
Wistron NeWeb Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 112,995 | 110,213 | 110,788 | 95,257 | 67,230 | 62,649 | Upgrade
|
| Revenue Growth (YoY) | 1.70% | -0.52% | 16.30% | 41.69% | 7.31% | 0.66% | Upgrade
|
| Cost of Revenue | 99,115 | 96,833 | 97,193 | 83,663 | 59,976 | 55,698 | Upgrade
|
| Gross Profit | 13,880 | 13,381 | 13,594 | 11,595 | 7,254 | 6,951 | Upgrade
|
| Selling, General & Admin | 5,420 | 5,333 | 4,914 | 4,484 | 3,581 | 2,896 | Upgrade
|
| Research & Development | 4,457 | 4,427 | 4,007 | 3,584 | 2,802 | 2,564 | Upgrade
|
| Operating Expenses | 9,876 | 9,668 | 8,923 | 8,357 | 6,373 | 5,478 | Upgrade
|
| Operating Income | 4,005 | 3,713 | 4,671 | 3,238 | 880.74 | 1,472 | Upgrade
|
| Interest Expense | -657.48 | -660.17 | -596.04 | -264.19 | -65.66 | -66.4 | Upgrade
|
| Interest & Investment Income | 206.17 | 187.78 | 123.14 | 78.82 | 86.34 | 91.2 | Upgrade
|
| Earnings From Equity Investments | - | - | -7.38 | -12.09 | -10.12 | -3.85 | Upgrade
|
| Currency Exchange Gain (Loss) | 483.78 | 483.78 | 206.86 | 453.82 | 3.44 | -150.09 | Upgrade
|
| Other Non Operating Income (Expenses) | 336.53 | 490.82 | 382.87 | 255.71 | 508.48 | 380.2 | Upgrade
|
| EBT Excluding Unusual Items | 4,374 | 4,215 | 4,781 | 3,750 | 1,403 | 1,724 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.08 | 1.08 | 17.96 | 0.44 | 0.31 | 1.34 | Upgrade
|
| Gain (Loss) on Sale of Assets | 26.42 | 26.42 | 2.69 | 9.98 | 8.14 | 0.89 | Upgrade
|
| Pretax Income | 4,401 | 4,242 | 4,801 | 3,760 | 1,412 | 1,726 | Upgrade
|
| Income Tax Expense | 782.14 | 790.85 | 998.44 | 638.4 | 179.51 | 258.83 | Upgrade
|
| Net Income | 3,619 | 3,451 | 3,803 | 3,122 | 1,232 | 1,467 | Upgrade
|
| Net Income to Common | 3,619 | 3,451 | 3,803 | 3,122 | 1,232 | 1,467 | Upgrade
|
| Net Income Growth | -9.02% | -9.24% | 21.82% | 153.35% | -16.00% | 0.39% | Upgrade
|
| Shares Outstanding (Basic) | 476 | 475 | 423 | 394 | 391 | 390 | Upgrade
|
| Shares Outstanding (Diluted) | 487 | 486 | 443 | 421 | 398 | 394 | Upgrade
|
| Shares Change (YoY) | 7.35% | 9.64% | 5.14% | 5.91% | 0.95% | 0.21% | Upgrade
|
| EPS (Basic) | 7.60 | 7.26 | 8.98 | 7.93 | 3.15 | 3.76 | Upgrade
|
| EPS (Diluted) | 7.43 | 7.11 | 8.60 | 7.43 | 3.10 | 3.72 | Upgrade
|
| EPS Growth | -15.33% | -17.39% | 15.74% | 139.71% | -16.67% | 0.27% | Upgrade
|
| Free Cash Flow | 6,018 | 7,326 | 4,112 | -7,008 | -5,984 | 2,263 | Upgrade
|
| Free Cash Flow Per Share | 12.36 | 15.08 | 9.28 | -16.63 | -15.04 | 5.74 | Upgrade
|
| Dividend Per Share | - | - | 5.996 | 4.841 | 2.100 | 2.501 | Upgrade
|
| Dividend Growth | - | - | 23.85% | 130.53% | -16.04% | 0.04% | Upgrade
|
| Gross Margin | 12.28% | 12.14% | 12.27% | 12.17% | 10.79% | 11.09% | Upgrade
|
| Operating Margin | 3.54% | 3.37% | 4.22% | 3.40% | 1.31% | 2.35% | Upgrade
|
| Profit Margin | 3.20% | 3.13% | 3.43% | 3.28% | 1.83% | 2.34% | Upgrade
|
| Free Cash Flow Margin | 5.33% | 6.65% | 3.71% | -7.36% | -8.90% | 3.61% | Upgrade
|
| EBITDA | 6,642 | 6,212 | 6,600 | 4,876 | 2,274 | 2,878 | Upgrade
|
| EBITDA Margin | 5.88% | 5.64% | 5.96% | 5.12% | 3.38% | 4.59% | Upgrade
|
| D&A For EBITDA | 2,638 | 2,499 | 1,929 | 1,639 | 1,393 | 1,405 | Upgrade
|
| EBIT | 4,005 | 3,713 | 4,671 | 3,238 | 880.74 | 1,472 | Upgrade
|
| EBIT Margin | 3.54% | 3.37% | 4.22% | 3.40% | 1.31% | 2.35% | Upgrade
|
| Effective Tax Rate | 17.77% | 18.64% | 20.79% | 16.98% | 12.72% | 15.00% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.