Wistron NeWeb Corporation (TPE: 6285)
Taiwan
· Delayed Price · Currency is TWD 137.50
+10.50 (8.27%)
Dec 20, 2024, 1:30 PM CST
Wistron NeWeb Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 111,949 | 110,788 | 95,257 | 67,230 | 62,649 | 62,240 | Upgrade
|
| Revenue Growth (YoY) | 1.59% | 16.30% | 41.69% | 7.31% | 0.66% | 11.04% | Upgrade
|
| Cost of Revenue | 98,543 | 97,193 | 83,663 | 59,976 | 55,698 | 55,150 | Upgrade
|
| Gross Profit | 13,406 | 13,594 | 11,595 | 7,254 | 6,951 | 7,090 | Upgrade
|
| Selling, General & Admin | 5,336 | 4,914 | 4,484 | 3,581 | 2,896 | 2,964 | Upgrade
|
| Research & Development | 4,258 | 4,007 | 3,584 | 2,802 | 2,564 | 2,528 | Upgrade
|
| Operating Expenses | 9,506 | 8,923 | 8,357 | 6,373 | 5,478 | 5,495 | Upgrade
|
| Operating Income | 3,900 | 4,671 | 3,238 | 880.74 | 1,472 | 1,595 | Upgrade
|
| Interest Expense | -666.26 | -596.04 | -264.19 | -65.66 | -66.4 | -102.06 | Upgrade
|
| Interest & Investment Income | 160.42 | 123.14 | 78.82 | 86.34 | 91.2 | 80.24 | Upgrade
|
| Earnings From Equity Investments | - | -7.38 | -12.09 | -10.12 | -3.85 | -8.78 | Upgrade
|
| Currency Exchange Gain (Loss) | 172.4 | 206.86 | 453.82 | 3.44 | -150.09 | 8.42 | Upgrade
|
| Other Non Operating Income (Expenses) | 434.43 | 382.87 | 255.71 | 508.48 | 380.2 | 313.95 | Upgrade
|
| EBT Excluding Unusual Items | 4,001 | 4,781 | 3,750 | 1,403 | 1,724 | 1,887 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.63 | 17.96 | 0.44 | 0.31 | 1.34 | -8.63 | Upgrade
|
| Gain (Loss) on Sale of Assets | 25.46 | 2.69 | 9.98 | 8.14 | 0.89 | 5.27 | Upgrade
|
| Pretax Income | 4,027 | 4,801 | 3,760 | 1,412 | 1,726 | 1,884 | Upgrade
|
| Income Tax Expense | 723.41 | 998.44 | 638.4 | 179.51 | 258.83 | 422.55 | Upgrade
|
| Net Income | 3,304 | 3,803 | 3,122 | 1,232 | 1,467 | 1,461 | Upgrade
|
| Net Income to Common | 3,304 | 3,803 | 3,122 | 1,232 | 1,467 | 1,461 | Upgrade
|
| Net Income Growth | -16.66% | 21.82% | 153.35% | -16.00% | 0.39% | -24.27% | Upgrade
|
| Shares Outstanding (Basic) | 468 | 423 | 394 | 391 | 390 | 388 | Upgrade
|
| Shares Outstanding (Diluted) | 478 | 443 | 421 | 398 | 394 | 393 | Upgrade
|
| Shares Change (YoY) | 8.74% | 5.14% | 5.91% | 0.95% | 0.21% | 0.27% | Upgrade
|
| EPS (Basic) | 7.05 | 8.98 | 7.93 | 3.15 | 3.76 | 3.76 | Upgrade
|
| EPS (Diluted) | 6.91 | 8.60 | 7.43 | 3.10 | 3.72 | 3.71 | Upgrade
|
| EPS Growth | -23.59% | 15.74% | 139.71% | -16.67% | 0.27% | -25.03% | Upgrade
|
| Free Cash Flow | 4,513 | 4,112 | -7,008 | -5,984 | 2,263 | 2,665 | Upgrade
|
| Free Cash Flow Per Share | 9.44 | 9.28 | -16.63 | -15.04 | 5.74 | 6.77 | Upgrade
|
| Dividend Per Share | 5.996 | 5.996 | 4.841 | 2.100 | 2.501 | 2.500 | Upgrade
|
| Dividend Growth | 23.85% | 23.85% | 130.53% | -16.04% | 0.04% | -28.58% | Upgrade
|
| Gross Margin | 11.98% | 12.27% | 12.17% | 10.79% | 11.09% | 11.39% | Upgrade
|
| Operating Margin | 3.48% | 4.22% | 3.40% | 1.31% | 2.35% | 2.56% | Upgrade
|
| Profit Margin | 2.95% | 3.43% | 3.28% | 1.83% | 2.34% | 2.35% | Upgrade
|
| Free Cash Flow Margin | 4.03% | 3.71% | -7.36% | -8.90% | 3.61% | 4.28% | Upgrade
|
| EBITDA | 6,250 | 6,600 | 4,876 | 2,274 | 2,878 | 2,863 | Upgrade
|
| EBITDA Margin | 5.58% | 5.96% | 5.12% | 3.38% | 4.59% | 4.60% | Upgrade
|
| D&A For EBITDA | 2,350 | 1,929 | 1,639 | 1,393 | 1,405 | 1,268 | Upgrade
|
| EBIT | 3,900 | 4,671 | 3,238 | 880.74 | 1,472 | 1,595 | Upgrade
|
| EBIT Margin | 3.48% | 4.22% | 3.40% | 1.31% | 2.35% | 2.56% | Upgrade
|
| Effective Tax Rate | 17.96% | 20.80% | 16.98% | 12.72% | 15.00% | 22.43% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.