WNC Corporation Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	126,813	47,926	66,715	75,261	30,983	30,932
Market Cap Growth	120.11%	-28.16%	-11.36%	142.91%	0.17%	0.12%
Enterprise Value	126,170	42,995	66,828	81,089	43,775	35,837
Last Close Price	262.00	99.00	131.95	143.99	68.39	65.92
PE Ratio	32.02	15.65	19.33	19.79	9.93	25.10
Forward PE	24.02	12.69	19.10	15.12	8.70	16.45
PS Ratio	1.14	0.44	0.61	0.68	0.33	0.46
PB Ratio	3.63	1.40	2.09	2.47	1.52	1.82
P/TBV Ratio	3.69	1.42	2.12	2.50	1.54	1.84
P/FCF Ratio	287.96	7.62	9.11	18.30	-	-
P/OCF Ratio	53.39	5.63	6.46	10.54	-	-
PEG Ratio	-	1.17	1.17	1.17	1.17	1.17
EV/Sales Ratio	1.14	0.39	0.61	0.73	0.46	0.53
EV/EBITDA Ratio	17.78	6.49	10.76	12.29	8.98	15.76
EV/EBIT Ratio	30.88	11.41	18.00	17.36	13.52	40.69
EV/FCF Ratio	286.50	6.84	9.12	19.72	-	-
Debt / Equity Ratio	0.46	0.39	0.48	0.48	0.92	0.60
Debt / EBITDA Ratio	2.27	2.00	2.44	2.17	3.77	4.29
Debt / FCF Ratio	36.54	2.13	2.10	3.53	-	-
Net Debt / Equity Ratio	-0.02	-0.15	-0.03	0.12	0.65	0.35
Net Debt / EBITDA Ratio	-0.09	-0.79	-0.16	0.54	2.73	2.64
Net Debt / FCF Ratio	-1.46	-0.84	-0.13	0.86	-1.90	-1.00
Asset Turnover	1.38	1.46	1.53	1.64	1.73	1.63
Inventory Turnover	4.16	5.08	5.11	4.40	4.39	5.52
Quick Ratio	0.82	1.01	1.00	0.98	0.68	0.82
Current Ratio	1.44	1.55	1.48	1.57	1.32	1.40
Return on Equity (ROE)	9.66%	9.24%	11.05%	14.96%	16.71%	7.29%
Return on Assets (ROA)	3.18%	3.13%	3.21%	4.32%	3.67%	1.33%
Return on Invested Capital (ROIC)	10.11%	9.98%	9.29%	10.93%	9.49%	3.99%
Return on Capital Employed (ROCE)	10.70%	10.00%	10.50%	13.50%	12.30%	4.30%
Earnings Yield	2.58%	6.39%	5.17%	5.05%	10.08%	3.98%
FCF Yield	0.35%	13.12%	10.98%	5.46%	-22.62%	-19.35%
Dividend Yield	1.77%	-	3.64%	4.16%	7.08%	3.19%
Payout Ratio	70.91%	75.88%	84.30%	53.23%	26.67%	80.66%
Buyback Yield / Dilution	17.73%	-0.50%	-9.64%	-5.14%	-5.91%	-0.95%
Total Shareholder Return	19.43%	-0.50%	-6.00%	-0.97%	1.17%	2.24%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.