WNC Corporation Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	86,882	47,926	66,715	75,261	30,983	30,932
Market Cap Growth	20.44%	-28.16%	-11.36%	142.91%	0.17%	0.12%
Enterprise Value	81,618	42,995	66,828	81,089	43,775	35,837
Last Close Price	179.50	99.00	131.95	143.99	68.39	65.92
PE Ratio	28.63	15.65	19.33	19.79	9.93	25.10
Forward PE	19.36	12.69	19.10	15.12	8.70	16.45
PS Ratio	0.79	0.44	0.61	0.68	0.33	0.46
PB Ratio	2.53	1.40	2.09	2.47	1.52	1.82
P/TBV Ratio	2.58	1.42	2.12	2.50	1.54	1.84
P/FCF Ratio	13.82	7.62	9.11	18.30	-	-
P/OCF Ratio	10.20	5.63	6.46	10.54	-	-
PEG Ratio	-	1.17	1.17	1.17	1.17	1.17
EV/Sales Ratio	0.74	0.39	0.61	0.73	0.46	0.53
EV/EBITDA Ratio	12.16	6.49	10.76	12.29	8.98	15.76
EV/EBIT Ratio	21.66	11.41	18.00	17.36	13.52	40.69
EV/FCF Ratio	12.98	6.84	9.12	19.72	-	-
Debt / Equity Ratio	0.39	0.39	0.48	0.48	0.92	0.60
Debt / EBITDA Ratio	2.00	2.00	2.44	2.17	3.77	4.29
Debt / FCF Ratio	2.13	2.13	2.10	3.53	-	-
Net Debt / Equity Ratio	-0.15	-0.15	-0.03	0.12	0.65	0.35
Net Debt / EBITDA Ratio	-0.79	-0.79	-0.16	0.54	2.73	2.64
Net Debt / FCF Ratio	-0.84	-0.84	-0.13	0.86	-1.90	-1.00
Asset Turnover	1.46	1.46	1.53	1.64	1.73	1.63
Inventory Turnover	5.08	5.08	5.11	4.40	4.39	5.52
Quick Ratio	1.01	1.01	1.00	0.98	0.68	0.82
Current Ratio	1.55	1.55	1.48	1.57	1.32	1.40
Return on Equity (ROE)	9.24%	9.24%	11.05%	14.96%	16.71%	7.29%
Return on Assets (ROA)	3.13%	3.13%	3.21%	4.32%	3.67%	1.33%
Return on Invested Capital (ROIC)	10.57%	9.98%	9.29%	10.93%	9.49%	3.99%
Return on Capital Employed (ROCE)	10.00%	10.00%	10.50%	13.50%	12.30%	4.30%
Earnings Yield	3.53%	6.39%	5.17%	5.05%	10.08%	3.98%
FCF Yield	7.24%	13.12%	10.98%	5.46%	-22.62%	-19.35%
Dividend Yield	2.67%	-	3.64%	4.16%	7.08%	3.19%
Payout Ratio	75.88%	75.88%	84.30%	53.23%	26.67%	80.66%
Buyback Yield / Dilution	-0.50%	-0.50%	-9.64%	-5.14%	-5.91%	-0.95%
Total Shareholder Return	2.17%	-0.50%	-6.00%	-0.97%	1.17%	2.24%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.