WNC Corporation Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	81,087	66,715	75,261	30,983	30,932	30,895
Market Cap Growth	18.11%	-11.36%	142.91%	0.17%	0.12%	4.84%
Enterprise Value	75,502	66,828	81,089	43,775	35,837	32,875
Last Close Price	167.50	131.95	143.99	68.39	65.92	63.50
PE Ratio	26.71	19.33	19.79	9.93	25.10	21.06
Forward PE	18.79	19.10	15.12	8.70	16.45	15.50
PS Ratio	0.74	0.61	0.68	0.33	0.46	0.49
PB Ratio	2.36	2.09	2.47	1.52	1.82	1.84
P/TBV Ratio	2.40	2.12	2.50	1.54	1.84	1.85
P/FCF Ratio	12.90	9.11	18.30	-	-	13.65
P/OCF Ratio	9.52	6.46	10.54	-	-	8.67
PEG Ratio	-	1.17	1.17	1.17	1.17	1.17
EV/Sales Ratio	0.68	0.61	0.73	0.46	0.53	0.53
EV/EBITDA Ratio	11.15	10.76	12.29	8.98	15.76	11.42
EV/EBIT Ratio	20.04	18.00	17.36	13.52	40.69	22.33
EV/FCF Ratio	12.01	9.12	19.72	-	-	14.53
Debt / Equity Ratio	0.40	0.48	0.48	0.92	0.60	0.30
Debt / EBITDA Ratio	1.94	2.44	2.17	3.77	4.29	1.67
Debt / FCF Ratio	1.85	2.10	3.53	-	-	2.19
Net Debt / Equity Ratio	-0.15	-0.03	0.11	0.65	0.35	-0.08
Net Debt / EBITDA Ratio	-0.75	-0.15	0.50	2.73	2.64	-0.44
Net Debt / FCF Ratio	-0.71	-0.13	0.80	-1.90	-1.00	-0.56
Asset Turnover	1.59	1.53	1.64	1.73	1.63	1.73
Inventory Turnover	5.47	5.11	4.40	4.39	5.52	7.26
Quick Ratio	1.02	1.00	0.99	0.68	0.82	1.09
Current Ratio	1.54	1.48	1.57	1.32	1.40	1.57
Return on Equity (ROE)	9.77%	11.05%	14.96%	16.71%	7.29%	8.90%
Return on Assets (ROA)	3.39%	3.21%	4.32%	3.67%	1.33%	2.54%
Return on Invested Capital (ROIC)	11.62%	9.32%	10.97%	9.49%	3.99%	7.95%
Return on Capital Employed (ROCE)	10.50%	10.50%	13.50%	12.30%	4.30%	7.40%
Earnings Yield	3.78%	5.17%	5.05%	10.08%	3.98%	4.75%
FCF Yield	7.75%	10.98%	5.46%	-22.62%	-19.35%	7.32%
Dividend Yield	2.87%	3.64%	4.16%	7.08%	3.19%	3.94%
Payout Ratio	75.88%	84.30%	53.23%	26.67%	80.66%	66.51%
Buyback Yield / Dilution	-1.82%	-9.64%	-5.14%	-5.91%	-0.95%	-0.21%
Total Shareholder Return	1.05%	-6.00%	-0.97%	1.17%	2.24%	3.73%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.