TPE:6409 Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	20,521	22,813	18,951	22,725	16,957
Revenue Growth (YoY)	-10.05%	20.38%	-16.61%	34.02%	24.20%
Cost of Revenue	14,561	15,790	12,982	15,588	12,646
Gross Profit	5,960	7,023	5,968	7,137	4,311
Selling, General & Admin	776.51	939.98	891.3	946.88	772.59
Research & Development	844.67	961.9	933.37	905.92	601.14
Operating Expenses	1,632	1,908	1,831	1,849	1,386
Operating Income	4,329	5,115	4,138	5,288	2,925
Interest Expense	-48.89	-65.15	-63.27	-74.21	-41.1
Interest & Investment Income	187.75	229.59	146.04	67.6	71.68
Currency Exchange Gain (Loss)	-170.89	-204.18	100.72	87.89	-92.15
Other Non Operating Income (Expenses)	1.89	12.95	65.41	34.19	27.37
EBT Excluding Unusual Items	4,299	5,088	4,387	5,403	2,890
Gain (Loss) on Sale of Investments	23.25	2.35	-2.18	-	-
Gain (Loss) on Sale of Assets	-6.84	-0.56	-1.97	-0.2	-0.55
Other Unusual Items	1.94	0.17	-	-	0.69
Pretax Income	4,317	5,090	4,382	5,403	2,890
Income Tax Expense	796.02	885.73	759.81	970.15	531.13
Net Income	3,521	4,204	3,623	4,433	2,359
Net Income to Common	3,521	4,204	3,623	4,433	2,359
Net Income Growth	-16.26%	16.06%	-18.28%	87.89%	7.38%
Shares Outstanding (Basic)	88	87	87	87	87
Shares Outstanding (Diluted)	88	88	88	87	87
Shares Change (YoY)	0.10%	0.14%	0.32%	-0.07%	0.09%
EPS (Basic)	40.23	48.13	41.52	50.90	27.13
EPS (Diluted)	40.05	47.88	41.31	50.71	26.97
EPS Growth	-16.35%	15.90%	-18.54%	88.02%	7.28%
Free Cash Flow	4,556	4,317	3,902	3,644	1,778
Free Cash Flow Per Share	51.83	49.15	44.49	41.69	20.33
Dividend Per Share	-	-	37.504	43.500	23.500
Dividend Growth	-	-	-13.79%	85.11%	-0.02%
Gross Margin	29.04%	30.79%	31.49%	31.41%	25.42%
Operating Margin	21.09%	22.42%	21.83%	23.27%	17.25%
Profit Margin	17.16%	18.43%	19.12%	19.51%	13.91%
Free Cash Flow Margin	22.20%	18.92%	20.59%	16.04%	10.49%
EBITDA	4,547	5,353	4,385	5,500	3,112
EBITDA Margin	22.16%	23.46%	23.14%	24.20%	18.35%
D&A For EBITDA	217.9	238.08	247.57	211.95	187.11
EBIT	4,329	5,115	4,138	5,288	2,925
EBIT Margin	21.09%	22.42%	21.83%	23.27%	17.25%
Effective Tax Rate	18.44%	17.40%	17.34%	17.96%	18.38%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.