Voltronic Power Technology Corp. (TPE:6409)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
1,505.00
-10.00 (-0.66%)
Apr 2, 2025, 1:30 PM CST

TPE:6409 Cash Flow Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
4,2043,6234,4332,3592,197
Upgrade
Depreciation & Amortization
335.69344.07309.32286.3231.73
Upgrade
Other Amortization
13.1417.8217.4912.926.39
Upgrade
Loss (Gain) From Sale of Assets
0.561.970.20.550.33
Upgrade
Loss (Gain) From Sale of Investments
-2.352.18---
Upgrade
Stock-Based Compensation
211.57359.11163.9326.44182.33
Upgrade
Provision & Write-off of Bad Debts
6.256.19-3.912.74.66
Upgrade
Other Operating Activities
-144.8-400.42325.59170.7-17.82
Upgrade
Change in Accounts Receivable
-324.0244.91-295.81-474-84.65
Upgrade
Change in Inventory
-704.76587.31-240.24-496.43-264.47
Upgrade
Change in Accounts Payable
662.92-485.89557.82293.34319.39
Upgrade
Change in Unearned Revenue
135.63-85.64102.38151.7334.12
Upgrade
Change in Other Net Operating Assets
9.5569.08248.95-44.7916.96
Upgrade
Operating Cash Flow
4,4044,0835,6192,2992,626
Upgrade
Operating Cash Flow Growth
7.85%-27.33%144.41%-12.46%-12.39%
Upgrade
Capital Expenditures
-87.1-181.65-1,974-520.33-387.31
Upgrade
Sale of Property, Plant & Equipment
2.162.6616.24.181.49
Upgrade
Sale (Purchase) of Intangibles
-5.86-12.08-12.29-16.02-20.01
Upgrade
Investment in Securities
-16.7-44.55---
Upgrade
Other Investing Activities
3.613.76-4.23-0.3-5.16
Upgrade
Investing Cash Flow
-103.89-231.86-1,975-532.48-410.98
Upgrade
Short-Term Debt Issued
---622.01705.02
Upgrade
Long-Term Debt Issued
--978.6--
Upgrade
Total Debt Issued
--978.6622.01705.02
Upgrade
Short-Term Debt Repaid
---2,569--
Upgrade
Long-Term Debt Repaid
-198.33-191.22-146.41-92.22-73.92
Upgrade
Total Debt Repaid
-198.33-191.22-2,715-92.22-73.92
Upgrade
Net Debt Issued (Repaid)
-198.33-191.22-1,737529.79631.1
Upgrade
Common Dividends Paid
-3,290-3,818-2,054-2,055-1,933
Upgrade
Other Financing Activities
-0.20.32-0.070.90.58
Upgrade
Financing Cash Flow
-3,488-4,009-3,791-1,524-1,301
Upgrade
Foreign Exchange Rate Adjustments
700.33-151.13345.4826.35-30.83
Upgrade
Net Cash Flow
1,512-308.31198.2268.63883.4
Upgrade
Free Cash Flow
4,3173,9023,6441,7782,239
Upgrade
Free Cash Flow Growth
10.64%7.06%104.90%-20.56%-12.78%
Upgrade
Free Cash Flow Margin
18.92%20.59%16.04%10.49%16.40%
Upgrade
Free Cash Flow Per Share
49.1544.4941.6920.3325.61
Upgrade
Cash Interest Paid
65.1563.2774.2141.141.55
Upgrade
Cash Income Tax Paid
659.341,262617.44372.83488.36
Upgrade
Levered Free Cash Flow
3,5272,7792,5841,1921,686
Upgrade
Unlevered Free Cash Flow
3,5682,8192,6301,2171,712
Upgrade
Change in Net Working Capital
96.34294.74-821.61399.757.66
Upgrade
Updated Mar 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.