Chicony Power Technology Co., Ltd. (TPE:6412)
Taiwan · Delayed Price · Currency is TWD 82.00
+0.70 (0.86%)
Jul 27, 2026, 1:30 PM CST
Chicony Power Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 33,794 | 34,452 | 37,176 | 36,311 | 41,066 | 40,364 | |
Revenue Growth | -10.06% | -7.33% | 2.38% | -11.58% | 1.74% | 15.78% |
Cost of Revenue | 28,207 | 28,646 | 29,685 | 28,611 | 33,437 | 33,225 |
Gross Profit | 5,586 | 5,805 | 7,492 | 7,700 | 7,629 | 7,139 |
Selling, General & Admin | 1,761 | 1,751 | 1,750 | 1,811 | 1,880 | 1,843 |
Research & Development | 1,798 | 1,800 | 1,969 | 1,898 | 1,813 | 1,793 |
Operating Expenses | 3,580 | 3,558 | 3,697 | 3,739 | 3,711 | 3,688 |
Operating Income | 2,007 | 2,247 | 3,795 | 3,961 | 3,917 | 3,451 |
Interest Expense | -95.08 | -85.74 | -66.75 | -92.85 | -107.39 | -34.63 |
Interest & Investment Income | 104.63 | 95.48 | 163.18 | 81.3 | 58.75 | 24.6 |
Currency Exchange Gain (Loss) | -456.19 | -208.49 | 130.82 | -13.55 | 183.92 | -73.35 |
Other Non Operating Income (Expenses) | 278.31 | 210.66 | 164.62 | 114.68 | 142.15 | 368.09 |
EBT Excluding Unusual Items | 1,838 | 2,259 | 4,187 | 4,051 | 4,195 | 3,736 |
Impairment of Goodwill | - | - | - | - | - | -33 |
Gain (Loss) on Sale of Investments | 645.17 | 247.73 | -35.41 | 136.52 | -129.64 | 63.1 |
Gain (Loss) on Sale of Assets | 3.59 | -0.23 | -2.92 | -19.3 | -1.97 | -160.83 |
Asset Writedown | - | - | - | - | - | -25.32 |
Pretax Income | 2,487 | 2,507 | 4,148 | 4,168 | 4,063 | 3,580 |
Income Tax Expense | 401.3 | 422.32 | 807.44 | 873.3 | 816.69 | 751.19 |
Earnings From Continuing Operations | 2,086 | 2,084 | 3,341 | 3,295 | 3,247 | 2,828 |
Minority Interest in Earnings | - | - | - | - | - | -1.27 |
Net Income | 2,086 | 2,084 | 3,341 | 3,295 | 3,247 | 2,827 |
Net Income to Common | 2,086 | 2,084 | 3,341 | 3,295 | 3,247 | 2,827 |
Net Income Growth | -31.91% | -37.61% | 1.41% | 1.48% | 14.83% | 32.32% |
Shares Outstanding (Basic) | 401 | 401 | 400 | 398 | 395 | 391 |
Shares Outstanding (Diluted) | 405 | 405 | 405 | 402 | 402 | 398 |
Shares Change | -0.24% | -0.14% | 0.73% | 0.06% | 1.10% | 1.45% |
EPS (Basic) | 5.20 | 5.20 | 8.34 | 8.27 | 8.22 | 7.22 |
EPS (Diluted) | 5.15 | 5.15 | 8.24 | 8.19 | 8.07 | 7.11 |
EPS Growth | -31.80% | -37.50% | 0.61% | 1.49% | 13.50% | 30.46% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 399.38 | 1,399 | 841.53 | 5,452 | 3,587 | 20.75 |
Free Cash Flow Per Share | 0.99 | 3.46 | 2.08 | 13.55 | 8.92 | 0.05 |
Dividend Per Share | 3.700 | 3.700 | 6.000 | 6.000 | 5.900 | 5.200 |
Dividend Growth | -38.33% | -38.33% | 0% | 1.70% | 13.46% | 30.00% |
Gross Margin | 16.53% | 16.85% | 20.15% | 21.21% | 18.58% | 17.69% |
Operating Margin | 5.94% | 6.52% | 10.21% | 10.91% | 9.54% | 8.55% |
Profit Margin | 6.17% | 6.05% | 8.99% | 9.07% | 7.91% | 7.00% |
Free Cash Flow Margin | 1.18% | 4.06% | 2.26% | 15.02% | 8.73% | 0.05% |
EBITDA | 3,097 | 3,372 | 4,857 | 4,977 | 4,967 | 4,376 |
EBITDA Margin | 9.16% | 9.79% | 13.06% | 13.71% | 12.10% | 10.84% |
D&A For EBITDA | 1,090 | 1,125 | 1,062 | 1,016 | 1,050 | 925.35 |
EBIT | 2,007 | 2,247 | 3,795 | 3,961 | 3,917 | 3,451 |
EBIT Margin | 5.94% | 6.52% | 10.21% | 10.91% | 9.54% | 8.55% |
Effective Tax Rate | 16.14% | 16.85% | 19.46% | 20.95% | 20.10% | 20.98% |