Silergy Corp. (TPE: 6415)
Taiwan
· Delayed Price · Currency is TWD 418.50
+5.50 (1.33%)
Dec 25, 2024, 1:30 PM CST
Silergy Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 17,630 | 15,427 | 23,511 | 21,506 | 13,876 | 10,778 | Upgrade
|
| Revenue Growth (YoY) | 11.29% | -34.38% | 9.32% | 54.98% | 28.75% | 14.48% | Upgrade
|
| Cost of Revenue | 8,711 | 8,848 | 11,152 | 10,050 | 7,204 | 5,662 | Upgrade
|
| Gross Profit | 8,919 | 6,579 | 12,359 | 11,456 | 6,672 | 5,115 | Upgrade
|
| Selling, General & Admin | 2,475 | 2,209 | 1,968 | 1,633 | 1,452 | 1,189 | Upgrade
|
| Research & Development | 5,086 | 4,894 | 4,460 | 3,203 | 2,161 | 1,610 | Upgrade
|
| Operating Expenses | 7,556 | 7,099 | 6,430 | 4,837 | 3,614 | 2,799 | Upgrade
|
| Operating Income | 1,363 | -519.33 | 5,929 | 6,619 | 3,058 | 2,316 | Upgrade
|
| Interest Expense | -11.51 | -2.54 | -1.32 | -1.1 | -0.98 | -0.82 | Upgrade
|
| Interest & Investment Income | 790.64 | 999.25 | 444.17 | 135.96 | 66.49 | 77.98 | Upgrade
|
| Earnings From Equity Investments | -149.49 | -163.02 | -131.46 | -25.54 | -134.75 | -82.61 | Upgrade
|
| Currency Exchange Gain (Loss) | 114.31 | 76.28 | 245.29 | -101.07 | -98.11 | 18.2 | Upgrade
|
| Other Non Operating Income (Expenses) | 176 | 172.26 | 204.37 | 106.61 | 174.62 | 85.17 | Upgrade
|
| EBT Excluding Unusual Items | 2,283 | 562.91 | 6,690 | 6,734 | 3,066 | 2,414 | Upgrade
|
| Impairment of Goodwill | -95.89 | -95.89 | - | -412.1 | -334.1 | -227.96 | Upgrade
|
| Gain (Loss) on Sale of Investments | -395.32 | 121.12 | -32.49 | 79.28 | 542.72 | 208.48 | Upgrade
|
| Gain (Loss) on Sale of Assets | 20.04 | 32.93 | 16.72 | 16.72 | 50.5 | 16.99 | Upgrade
|
| Other Unusual Items | - | 1.17 | - | -5.33 | - | - | Upgrade
|
| Pretax Income | 1,812 | 622.23 | 6,674 | 6,413 | 3,325 | 2,412 | Upgrade
|
| Income Tax Expense | 339.14 | -14.82 | 529.12 | 615.43 | 83 | 85.74 | Upgrade
|
| Earnings From Continuing Operations | 1,473 | 637.05 | 6,145 | 5,797 | 3,242 | 2,326 | Upgrade
|
| Minority Interest in Earnings | 55 | 108.95 | -106.18 | -63.55 | 36.68 | - | Upgrade
|
| Net Income | 1,528 | 746 | 6,039 | 5,734 | 3,278 | 2,326 | Upgrade
|
| Net Income to Common | 1,528 | 746 | 6,039 | 5,734 | 3,278 | 2,326 | Upgrade
|
| Net Income Growth | 1.10% | -87.65% | 5.32% | 74.89% | 40.96% | 27.11% | Upgrade
|
| Shares Outstanding (Basic) | 383 | 381 | 379 | 373 | 367 | 360 | Upgrade
|
| Shares Outstanding (Diluted) | 395 | 394 | 397 | 397 | 386 | 371 | Upgrade
|
| Shares Change (YoY) | 0.02% | -0.68% | -0.08% | 3.04% | 3.92% | 0.47% | Upgrade
|
| EPS (Basic) | 3.98 | 1.96 | 15.95 | 15.38 | 8.93 | 6.46 | Upgrade
|
| EPS (Diluted) | 3.86 | 1.89 | 15.21 | 14.43 | 8.50 | 6.27 | Upgrade
|
| EPS Growth | 0.74% | -87.57% | 5.41% | 69.71% | 35.66% | 25.81% | Upgrade
|
| Free Cash Flow | 651.09 | 2,717 | 6,410 | 5,883 | 3,651 | 2,270 | Upgrade
|
| Free Cash Flow Per Share | 1.65 | 6.89 | 16.15 | 14.81 | 9.47 | 6.12 | Upgrade
|
| Dividend Per Share | 1.960 | 1.960 | 4.494 | 4.495 | 2.625 | 1.875 | Upgrade
|
| Dividend Growth | -56.39% | -56.39% | -0.02% | 71.24% | 40.00% | 15.38% | Upgrade
|
| Gross Margin | 50.59% | 42.65% | 52.57% | 53.27% | 48.08% | 47.46% | Upgrade
|
| Operating Margin | 7.73% | -3.37% | 25.22% | 30.78% | 22.04% | 21.49% | Upgrade
|
| Profit Margin | 8.66% | 4.84% | 25.68% | 26.66% | 23.63% | 21.58% | Upgrade
|
| Free Cash Flow Margin | 3.69% | 17.61% | 27.26% | 27.36% | 26.31% | 21.06% | Upgrade
|
| EBITDA | 1,901 | 38.91 | 6,397 | 6,997 | 3,370 | 2,556 | Upgrade
|
| EBITDA Margin | 10.78% | 0.25% | 27.21% | 32.54% | 24.29% | 23.72% | Upgrade
|
| D&A For EBITDA | 538 | 558.24 | 468.68 | 378.09 | 312.01 | 240.23 | Upgrade
|
| EBIT | 1,363 | -519.33 | 5,929 | 6,619 | 3,058 | 2,316 | Upgrade
|
| EBIT Margin | 7.73% | -3.37% | 25.22% | 30.78% | 22.04% | 21.49% | Upgrade
|
| Effective Tax Rate | 18.72% | - | 7.93% | 9.60% | 2.50% | 3.55% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.