Silergy Corp. (TPE:6415)
Taiwan · Delayed Price · Currency is TWD 289.50
+9.00 (3.21%)
Feb 2, 2026, 1:30 PM CST
Silergy Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 18,529 | 18,455 | 15,427 | 23,511 | 21,506 | 13,876 | |
Revenue Growth (YoY) | 5.10% | 19.62% | -34.38% | 9.32% | 54.98% | 28.75% |
Cost of Revenue | 8,749 | 8,519 | 8,848 | 11,152 | 10,050 | 7,204 |
Gross Profit | 9,780 | 9,936 | 6,579 | 12,359 | 11,456 | 6,672 |
Selling, General & Admin | 2,391 | 2,530 | 2,209 | 1,968 | 1,633 | 1,452 |
Research & Development | 5,085 | 5,151 | 4,894 | 4,460 | 3,203 | 2,161 |
Operating Expenses | 7,476 | 7,682 | 7,099 | 6,430 | 4,837 | 3,614 |
Operating Income | 2,303 | 2,254 | -519.33 | 5,929 | 6,619 | 3,058 |
Interest Expense | -26.34 | -16.46 | -2.54 | -1.32 | -1.1 | -0.98 |
Interest & Investment Income | 415.67 | 632.86 | 999.25 | 444.17 | 135.96 | 66.49 |
Earnings From Equity Investments | -79.64 | -149.39 | -163.02 | -131.46 | -25.54 | -134.75 |
Currency Exchange Gain (Loss) | 127.7 | 189.87 | 76.28 | 245.29 | -101.07 | -98.11 |
Other Non Operating Income (Expenses) | 302.95 | 162 | 172.26 | 204.37 | 106.61 | 174.62 |
EBT Excluding Unusual Items | 3,043 | 3,073 | 562.91 | 6,690 | 6,734 | 3,066 |
Impairment of Goodwill | -43.71 | -43.71 | -95.89 | - | -412.1 | -334.1 |
Gain (Loss) on Sale of Investments | -269.65 | -459.05 | 121.12 | -32.49 | 79.28 | 542.72 |
Gain (Loss) on Sale of Assets | 16.94 | 13.03 | 32.93 | 16.72 | 16.72 | 50.5 |
Other Unusual Items | - | - | 1.17 | - | -5.33 | - |
Pretax Income | 2,747 | 2,583 | 622.23 | 6,674 | 6,413 | 3,325 |
Income Tax Expense | 245.32 | 458.78 | -14.82 | 529.12 | 615.43 | 83 |
Earnings From Continuing Operations | 2,502 | 2,124 | 637.05 | 6,145 | 5,797 | 3,242 |
Minority Interest in Earnings | 62.14 | 162.01 | 108.95 | -106.18 | -63.55 | 36.68 |
Net Income | 2,564 | 2,286 | 746 | 6,039 | 5,734 | 3,278 |
Net Income to Common | 2,564 | 2,286 | 746 | 6,039 | 5,734 | 3,278 |
Net Income Growth | 67.83% | 206.46% | -87.65% | 5.32% | 74.89% | 40.96% |
Shares Outstanding (Basic) | 386 | 384 | 381 | 379 | 373 | 367 |
Shares Outstanding (Diluted) | 395 | 395 | 394 | 397 | 397 | 386 |
Shares Change (YoY) | 0.01% | 0.20% | -0.68% | -0.08% | 3.04% | 3.92% |
EPS (Basic) | 6.63 | 5.95 | 1.96 | 15.95 | 15.38 | 8.93 |
EPS (Diluted) | 6.50 | 5.79 | 1.89 | 15.21 | 14.43 | 8.50 |
EPS Growth | 68.36% | 206.35% | -87.57% | 5.41% | 69.72% | 35.66% |
Free Cash Flow | 1,319 | 397 | 2,717 | 6,410 | 5,883 | 3,651 |
Free Cash Flow Per Share | 3.34 | 1.00 | 6.89 | 16.14 | 14.81 | 9.47 |
Dividend Per Share | 2.401 | 2.401 | 1.960 | 4.494 | 4.495 | 2.625 |
Dividend Growth | 22.50% | 22.50% | -56.39% | -0.02% | 71.24% | 40.00% |
Gross Margin | 52.78% | 53.84% | 42.65% | 52.57% | 53.27% | 48.08% |
Operating Margin | 12.43% | 12.21% | -3.37% | 25.22% | 30.78% | 22.04% |
Profit Margin | 13.84% | 12.39% | 4.84% | 25.69% | 26.66% | 23.63% |
Free Cash Flow Margin | 7.12% | 2.15% | 17.61% | 27.26% | 27.36% | 26.31% |
EBITDA | 2,874 | 2,778 | 38.91 | 6,397 | 6,997 | 3,370 |
EBITDA Margin | 15.51% | 15.05% | 0.25% | 27.21% | 32.54% | 24.29% |
D&A For EBITDA | 571.42 | 523.75 | 558.24 | 468.68 | 378.09 | 312.01 |
EBIT | 2,303 | 2,254 | -519.33 | 5,929 | 6,619 | 3,058 |
EBIT Margin | 12.43% | 12.21% | -3.37% | 25.22% | 30.78% | 22.04% |
Effective Tax Rate | 8.93% | 17.76% | - | 7.93% | 9.60% | 2.50% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.