Silergy Corp. (TPE:6415)
Taiwan
· Delayed Price · Currency is TWD 408.50
+8.00 (2.00%)
Apr 2, 2025, 1:30 PM CST
Silergy Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 18,455 | 15,427 | 23,511 | 21,506 | 13,876 | Upgrade
|
| Revenue Growth (YoY) | 19.62% | -34.38% | 9.32% | 54.98% | 28.75% | Upgrade
|
| Cost of Revenue | 8,519 | 8,848 | 11,152 | 10,050 | 7,204 | Upgrade
|
| Gross Profit | 9,936 | 6,579 | 12,359 | 11,456 | 6,672 | Upgrade
|
| Selling, General & Admin | 2,530 | 2,209 | 1,968 | 1,633 | 1,452 | Upgrade
|
| Research & Development | 5,151 | 4,894 | 4,460 | 3,203 | 2,161 | Upgrade
|
| Operating Expenses | 7,682 | 7,099 | 6,430 | 4,837 | 3,614 | Upgrade
|
| Operating Income | 2,254 | -519.33 | 5,929 | 6,619 | 3,058 | Upgrade
|
| Interest Expense | -16.46 | -2.54 | -1.32 | -1.1 | -0.98 | Upgrade
|
| Interest & Investment Income | 632.86 | 999.25 | 444.17 | 135.96 | 66.49 | Upgrade
|
| Earnings From Equity Investments | -149.39 | -163.02 | -131.46 | -25.54 | -134.75 | Upgrade
|
| Currency Exchange Gain (Loss) | 189.87 | 76.28 | 245.29 | -101.07 | -98.11 | Upgrade
|
| Other Non Operating Income (Expenses) | 162 | 172.26 | 204.37 | 106.61 | 174.62 | Upgrade
|
| EBT Excluding Unusual Items | 3,073 | 562.91 | 6,690 | 6,734 | 3,066 | Upgrade
|
| Impairment of Goodwill | -43.71 | -95.89 | - | -412.1 | -334.1 | Upgrade
|
| Gain (Loss) on Sale of Investments | -459.05 | 121.12 | -32.49 | 79.28 | 542.72 | Upgrade
|
| Gain (Loss) on Sale of Assets | 13.03 | 32.93 | 16.72 | 16.72 | 50.5 | Upgrade
|
| Other Unusual Items | - | 1.17 | - | -5.33 | - | Upgrade
|
| Pretax Income | 2,583 | 622.23 | 6,674 | 6,413 | 3,325 | Upgrade
|
| Income Tax Expense | 458.78 | -14.82 | 529.12 | 615.43 | 83 | Upgrade
|
| Earnings From Continuing Operations | 2,124 | 637.05 | 6,145 | 5,797 | 3,242 | Upgrade
|
| Minority Interest in Earnings | 162.01 | 108.95 | -106.18 | -63.55 | 36.68 | Upgrade
|
| Net Income | 2,286 | 746 | 6,039 | 5,734 | 3,278 | Upgrade
|
| Net Income to Common | 2,286 | 746 | 6,039 | 5,734 | 3,278 | Upgrade
|
| Net Income Growth | 206.46% | -87.65% | 5.32% | 74.89% | 40.96% | Upgrade
|
| Shares Outstanding (Basic) | 384 | 381 | 379 | 373 | 367 | Upgrade
|
| Shares Outstanding (Diluted) | 395 | 394 | 397 | 397 | 386 | Upgrade
|
| Shares Change (YoY) | 0.20% | -0.68% | -0.08% | 3.04% | 3.92% | Upgrade
|
| EPS (Basic) | 5.95 | 1.96 | 15.95 | 15.38 | 8.93 | Upgrade
|
| EPS (Diluted) | 5.79 | 1.89 | 15.21 | 14.43 | 8.50 | Upgrade
|
| EPS Growth | 206.35% | -87.57% | 5.41% | 69.72% | 35.66% | Upgrade
|
| Free Cash Flow | 397 | 2,717 | 6,410 | 5,883 | 3,651 | Upgrade
|
| Free Cash Flow Per Share | 1.00 | 6.89 | 16.14 | 14.81 | 9.47 | Upgrade
|
| Dividend Per Share | 2.400 | 1.960 | 4.494 | 4.495 | 2.625 | Upgrade
|
| Dividend Growth | 22.44% | -56.39% | -0.02% | 71.24% | 40.00% | Upgrade
|
| Gross Margin | 53.84% | 42.65% | 52.57% | 53.27% | 48.08% | Upgrade
|
| Operating Margin | 12.21% | -3.37% | 25.22% | 30.78% | 22.04% | Upgrade
|
| Profit Margin | 12.39% | 4.84% | 25.69% | 26.66% | 23.63% | Upgrade
|
| Free Cash Flow Margin | 2.15% | 17.61% | 27.26% | 27.36% | 26.31% | Upgrade
|
| EBITDA | 2,778 | 38.91 | 6,397 | 6,997 | 3,370 | Upgrade
|
| EBITDA Margin | 15.05% | 0.25% | 27.21% | 32.54% | 24.29% | Upgrade
|
| D&A For EBITDA | 523.75 | 558.24 | 468.68 | 378.09 | 312.01 | Upgrade
|
| EBIT | 2,254 | -519.33 | 5,929 | 6,619 | 3,058 | Upgrade
|
| EBIT Margin | 12.21% | -3.37% | 25.22% | 30.78% | 22.04% | Upgrade
|
| Effective Tax Rate | 17.76% | - | 7.93% | 9.60% | 2.50% | Upgrade
|
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.