Silergy Corp. (TPE:6415)
Taiwan · Delayed Price · Currency is TWD 406.00
-8.00 (-1.93%)
Sep 15, 2026, 1:30 PM CST
Silergy Financials Overview
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 21,017 | 18,812 | 18,455 | 15,427 | 23,511 | 21,506 |
Revenue Growth | 12.66% | 1.94% | 19.62% | -34.38% | 9.32% | 54.98% |
Gross Profit Gross Profit Growth | 10,321 | 9,710 | 9,936 | 6,579 | 12,359 | 11,456 |
Operating Income Operating Income Growth | 2,498 | 2,144 | 2,254 | -519.33 | 5,929 | 6,619 |
Net Income Net Income Growth | 3,829 | 2,478 | 2,286 | 746 | 6,039 | 5,734 |
Earnings Per Share EPS Growth | 9.70 | 6.28 | 5.79 | 1.89 | 15.21 | 14.43 |
EPS Growth | 45.50% | 8.46% | 206.35% | -87.57% | 5.41% | 69.72% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Mainland China (Including Hong Kong) Mainland China (Including Hong Kong) Growth | 10,837 | 11,094 | 8,737 | 11,568 | 11,811 |
Other Other Growth | 7,975 | 7,361 | 6,690 | 11,943 | 9,695 |
Total Total Growth | 18,812 | 18,455 | 15,427 | 23,511 | 21,506 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 14,768 | 16,948 | 20,541 | 18,423 | 17,369 | 12,861 |
Total Debt Total Debt Growth | 4,583 | 3,589 | 2,147 | 450.42 | 103.86 | 79.28 |
Net Cash (Debt) Net Cash Growth | 10,185 | 13,359 | 18,394 | 17,973 | 17,265 | 12,782 |
Net Cash Growth | -31.56% | -27.37% | 2.34% | 4.10% | 35.07% | 35.97% |
Net Cash Per Share Net Cash Per Share Growth | 25.80 | 33.87 | 46.56 | 45.58 | 43.49 | 32.17 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -866.03 | 2,304 | 2,542 | 3,873 | 7,000 | 6,431 |
Capital Expenditures CapEx Growth | -2,074 | -2,060 | -2,145 | -1,156 | -590.05 | -547.44 |
Free Cash Flow Free Cash Flow Growth | -2,940 | 243.93 | 397 | 2,717 | 6,410 | 5,883 |
Free Cash Flow Growth | - | -38.56% | -85.39% | -57.61% | 8.95% | 61.12% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 49.11% | 51.62% | 53.84% | 42.65% | 52.57% | 53.27% |
Operating Margin | 11.89% | 11.40% | 12.21% | -3.37% | 25.22% | 30.78% |
Pretax Margin | 19.79% | 14.23% | 14.00% | 4.03% | 28.39% | 29.82% |
Profit Margin | 18.22% | 13.17% | 12.39% | 4.84% | 25.69% | 26.66% |
FCF Margin | -13.99% | 1.30% | 2.15% | 17.61% | 27.26% | 27.36% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 15, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 2.550 | 2.550 | 2.401 | 1.960 | 4.494 | 4.495 |
Dividend Per Share Growth | 6.31% | 6.20% | 22.50% | -56.39% | -0.02% | 71.24% |
Dividend Yield | 0.60% | 1.34% | 0.60% | 0.40% | 1.06% | 0.37% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 15, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 42.66 | 29.97 | 68.09 | 257.04 | 27.53 | 82.26 |
Forward PE | 33.46 | 20.96 | 36.13 | 80.00 | 32.38 | 64.25 |
P/FCF Ratio | - | 304.49 | 392.09 | 70.58 | 25.93 | 80.17 |
PS Ratio | 7.66 | 3.95 | 8.43 | 12.43 | 7.07 | 21.93 |