EZconn Corporation (TPE: 6442)
Taiwan
· Delayed Price · Currency is TWD 609.00
+33.00 (5.73%)
Jan 21, 2025, 1:30 PM CST
EZconn Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | 651.45 | 168.04 | 321.67 | 103.41 | -38.05 | -19.28 | Upgrade
|
| Depreciation & Amortization | 80.14 | 86.89 | 85.56 | 84.18 | 85.4 | 87.79 | Upgrade
|
| Other Amortization | 3.66 | 3.66 | 2.88 | 2.26 | 2.74 | 5.66 | Upgrade
|
| Loss (Gain) From Sale of Assets | 7.95 | 1.09 | 1.13 | 0.79 | 4.85 | 0.2 | Upgrade
|
| Loss (Gain) on Equity Investments | 15.56 | 16.51 | 3.32 | - | - | - | Upgrade
|
| Stock-Based Compensation | 24.16 | - | - | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | -62.41 | -5.12 | -2.9 | -28.44 | 0.09 | -0.95 | Upgrade
|
| Other Operating Activities | 131.78 | -11.61 | 51.13 | 9.84 | -23.22 | -16.91 | Upgrade
|
| Change in Accounts Receivable | 36.56 | 185.56 | 11.55 | -59.46 | -85.87 | 180.42 | Upgrade
|
| Change in Inventory | -920.16 | 138.75 | -85.59 | -192.83 | -78.98 | 222.61 | Upgrade
|
| Change in Accounts Payable | 278.71 | -40.25 | -108.97 | 30.35 | 53.99 | -231.28 | Upgrade
|
| Change in Other Net Operating Assets | 603.04 | 26.52 | 90.51 | 67.02 | 6.01 | -39.03 | Upgrade
|
| Operating Cash Flow | 850.45 | 570.06 | 370.29 | 17.11 | -73.03 | 189.22 | Upgrade
|
| Operating Cash Flow Growth | 15.34% | 53.95% | 2064.14% | - | - | 29.71% | Upgrade
|
| Capital Expenditures | -614.37 | -300.95 | -62.81 | -60.35 | -54.56 | -334.75 | Upgrade
|
| Sale of Property, Plant & Equipment | 4.58 | 3.76 | 0.3 | 2.53 | 1.57 | 0.01 | Upgrade
|
| Sale (Purchase) of Intangibles | -5.86 | -1.41 | -2.71 | -3.21 | -2.66 | -3.75 | Upgrade
|
| Investment in Securities | -34.96 | -82.96 | -40.67 | 28.6 | -29.78 | 0.19 | Upgrade
|
| Other Investing Activities | 0.8 | 0.11 | -0.21 | -0.54 | 0.92 | -0.17 | Upgrade
|
| Investing Cash Flow | -649.82 | -381.45 | -106.09 | -32.97 | -84.51 | -338.47 | Upgrade
|
| Short-Term Debt Issued | - | 1,460 | 2,692 | 3,089 | 4,228 | 2,500 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 236 | - | Upgrade
|
| Total Debt Issued | 2,548 | 1,460 | 2,692 | 3,089 | 4,464 | 2,500 | Upgrade
|
| Short-Term Debt Repaid | - | -1,460 | -2,632 | -3,089 | -4,354 | -2,330 | Upgrade
|
| Long-Term Debt Repaid | - | -26.83 | -14.16 | -12.72 | -12.61 | -15.18 | Upgrade
|
| Total Debt Repaid | -2,495 | -1,487 | -2,646 | -3,101 | -4,367 | -2,345 | Upgrade
|
| Net Debt Issued (Repaid) | 53.44 | -26.83 | 45.84 | -12.72 | 97.39 | 154.82 | Upgrade
|
| Issuance of Common Stock | 530.1 | 0.01 | - | - | - | - | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | -110.85 | - | Upgrade
|
| Common Dividends Paid | -158.76 | -139.23 | -79.56 | -66.3 | -90.17 | -99 | Upgrade
|
| Other Financing Activities | 3.83 | -0.38 | -0.06 | -1.82 | 3.6 | -0.54 | Upgrade
|
| Financing Cash Flow | 428.62 | -166.44 | -33.78 | -80.84 | -100.03 | 55.28 | Upgrade
|
| Foreign Exchange Rate Adjustments | -1.65 | -5.36 | 26.03 | -12.03 | -2.03 | -35.92 | Upgrade
|
| Net Cash Flow | 627.6 | 16.82 | 256.45 | -108.73 | -259.6 | -129.89 | Upgrade
|
| Free Cash Flow | 236.08 | 269.11 | 307.48 | -43.24 | -127.59 | -145.53 | Upgrade
|
| Free Cash Flow Growth | -67.11% | -12.48% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 5.21% | 10.28% | 10.46% | -1.54% | -5.29% | -6.00% | Upgrade
|
| Free Cash Flow Per Share | 3.28 | 4.04 | 4.59 | -0.65 | -1.92 | -2.10 | Upgrade
|
| Cash Interest Paid | 12.8 | 12.54 | 9.5 | 7.15 | 5.54 | 3.66 | Upgrade
|
| Cash Income Tax Paid | 144.91 | 138.98 | 70.73 | 31.67 | 18.18 | 44.28 | Upgrade
|
| Levered Free Cash Flow | 190.17 | 266.52 | 167.18 | -18.21 | -72.54 | -91.56 | Upgrade
|
| Unlevered Free Cash Flow | 197.95 | 274.48 | 173.1 | -13.73 | -68.94 | -89.22 | Upgrade
|
| Change in Net Working Capital | -127.98 | -345.08 | 31.03 | 149.63 | 116.92 | -168.01 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.