EZconn Corporation (TPE:6442)
Taiwan · Delayed Price · Currency is TWD 2,110.00
-35.00 (-1.63%)
Jun 5, 2026, 9:54 AM CST
EZconn Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 11,128 | 10,527 | 6,410 | 2,617 | 2,940 | 2,813 | |
Revenue Growth (YoY) | 44.73% | 64.22% | 144.92% | -10.98% | 4.52% | 16.55% |
Cost of Revenue | 4,590 | 4,448 | 2,845 | 1,687 | 2,005 | 2,212 |
Gross Profit | 6,538 | 6,079 | 3,565 | 930.39 | 935.22 | 601.25 |
Selling, General & Admin | 3,567 | 3,440 | 2,230 | 605.22 | 541.1 | 349.45 |
Research & Development | 95.32 | 93.62 | 102.46 | 104.35 | 107.09 | 99.41 |
Operating Expenses | 3,667 | 3,540 | 2,271 | 704.45 | 645.3 | 420.42 |
Operating Income | 2,871 | 2,539 | 1,295 | 225.93 | 289.93 | 180.84 |
Interest Expense | -43.92 | -36.77 | -14.75 | -12.74 | -9.47 | -7.17 |
Interest & Investment Income | 94.27 | 85.31 | 35.73 | 25.2 | 6.27 | 2.09 |
Earnings From Equity Investments | -27.86 | -25.21 | -16.2 | -16.51 | -3.32 | - |
Currency Exchange Gain (Loss) | -164.9 | -164.9 | 122.95 | 14.81 | 138.86 | -31.95 |
Other Non Operating Income (Expenses) | 32.66 | -11.16 | 7.2 | 10.72 | 5.24 | 7.63 |
EBT Excluding Unusual Items | 2,761 | 2,386 | 1,430 | 247.41 | 427.51 | 151.44 |
Gain (Loss) on Sale of Assets | -7.95 | -7.95 | -7.25 | -1.09 | -1.13 | -0.79 |
Other Unusual Items | - | - | - | 1.43 | - | - |
Pretax Income | 2,753 | 2,378 | 1,422 | 247.75 | 426.38 | 150.65 |
Income Tax Expense | 690.96 | 600.97 | 366.83 | 79.71 | 104.71 | 47.25 |
Earnings From Continuing Operations | 2,062 | 1,777 | 1,055 | 168.04 | 321.67 | 103.41 |
Minority Interest in Earnings | 2.01 | 1.94 | 2.15 | - | - | - |
Net Income | 2,064 | 1,779 | 1,058 | 168.04 | 321.67 | 103.41 |
Net Income to Common | 2,064 | 1,779 | 1,058 | 168.04 | 321.67 | 103.41 |
Net Income Growth | 63.79% | 68.24% | 529.37% | -47.76% | 211.07% | - |
Shares Outstanding (Basic) | 77 | 76 | 74 | 66 | 66 | 66 |
Shares Outstanding (Diluted) | 80 | 78 | 74 | 67 | 67 | 67 |
Shares Change (YoY) | 4.67% | 4.96% | 11.73% | -0.55% | 0.76% | 0.36% |
EPS (Basic) | 26.67 | 23.46 | 14.30 | 2.53 | 4.85 | 1.56 |
EPS (Diluted) | 25.99 | 22.86 | 14.23 | 2.52 | 4.80 | 1.55 |
EPS Growth | 56.84% | 60.68% | 464.65% | -47.50% | 209.68% | - |
Free Cash Flow | 1,928 | 2,747 | 1,176 | 269.11 | 307.48 | -43.24 |
Free Cash Flow Per Share | 24.18 | 35.14 | 15.78 | 4.04 | 4.59 | -0.65 |
Dividend Per Share | 11.800 | 11.800 | 8.600 | 2.100 | 2.100 | 1.200 |
Dividend Growth | 36.85% | 37.21% | 309.52% | - | 75.00% | 20.00% |
Gross Margin | 58.75% | 57.74% | 55.62% | 35.55% | 31.81% | 21.37% |
Operating Margin | 25.80% | 24.12% | 20.20% | 8.63% | 9.86% | 6.43% |
Profit Margin | 18.55% | 16.90% | 16.50% | 6.42% | 10.94% | 3.68% |
Free Cash Flow Margin | 17.33% | 26.10% | 18.34% | 10.28% | 10.46% | -1.54% |
EBITDA | 2,944 | 2,607 | 1,362 | 296.93 | 360.02 | 250.95 |
EBITDA Margin | 26.45% | 24.76% | 21.25% | 11.34% | 12.25% | 8.92% |
D&A For EBITDA | 72.92 | 67.98 | 67.8 | 71 | 70.1 | 70.11 |
EBIT | 2,871 | 2,539 | 1,295 | 225.93 | 289.93 | 180.84 |
EBIT Margin | 25.80% | 24.12% | 20.20% | 8.63% | 9.86% | 6.43% |
Effective Tax Rate | 25.10% | 25.27% | 25.79% | 32.17% | 24.56% | 31.36% |