EZconn Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	128,102	103,088	49,400	4,661	2,891	2,383
Market Cap Growth	203.70%	108.68%	959.88%	61.24%	21.28%	21.04%
Enterprise Value	123,070	100,757	48,145	4,025	2,816	2,408
Last Close Price	1690.00	1360.00	637.60	67.63	40.81	32.77
PE Ratio	73.93	57.94	46.71	27.74	8.99	23.05
Forward PE	29.07	16.09	16.09	16.09	16.09	16.09
PS Ratio	12.17	9.79	7.71	1.78	0.98	0.85
PB Ratio	18.72	15.06	13.36	2.27	1.45	1.37
P/TBV Ratio	18.76	15.10	13.44	2.28	1.46	1.38
P/FCF Ratio	46.63	37.52	42.02	17.32	9.40	-
P/OCF Ratio	44.04	35.44	31.46	8.18	7.81	139.30
EV/Sales Ratio	11.69	9.57	7.51	1.54	0.96	0.86
EV/EBITDA Ratio	47.14	38.23	35.34	13.56	7.82	9.60
EV/EBIT Ratio	48.96	39.68	37.19	17.82	9.71	13.32
EV/FCF Ratio	44.80	36.67	40.95	14.96	9.16	-
Debt / Equity Ratio	0.37	0.37	0.29	0.27	0.32	0.33
Debt / EBITDA Ratio	0.97	0.97	0.78	1.80	1.69	2.19
Debt / FCF Ratio	0.93	0.93	0.91	2.09	2.07	-
Net Debt / Equity Ratio	-0.73	-0.73	-0.46	-0.26	-0.19	-0.10
Net Debt / EBITDA Ratio	-1.91	-1.91	-1.25	-1.79	-1.06	-0.71
Net Debt / FCF Ratio	-1.83	-1.83	-1.45	-1.98	-1.24	4.12
Asset Turnover	1.03	1.03	1.24	0.78	0.91	0.94
Inventory Turnover	3.71	3.71	3.17	2.41	2.62	3.49
Quick Ratio	2.36	2.36	1.74	1.51	1.58	1.46
Current Ratio	2.69	2.69	2.32	2.14	2.36	2.25
Return on Equity (ROE)	33.72%	33.72%	36.72%	8.31%	17.25%	6.00%
Return on Assets (ROA)	15.51%	15.51%	15.59%	4.18%	5.58%	3.77%
Return on Invested Capital (ROIC)	106.02%	99.64%	54.67%	9.79%	13.80%	8.55%
Return on Capital Employed (ROCE)	26.90%	26.90%	26.70%	9.80%	12.30%	8.60%
Earnings Yield	1.39%	1.73%	2.14%	3.60%	11.13%	4.34%
FCF Yield	2.14%	2.67%	2.38%	5.77%	10.64%	-1.81%
Dividend Yield	0.51%	-	1.35%	3.10%	5.15%	3.66%
Payout Ratio	36.73%	36.73%	15.01%	82.85%	24.73%	64.12%
Buyback Yield / Dilution	-4.48%	-4.48%	-11.73%	0.55%	-0.76%	-0.36%
Total Shareholder Return	-3.97%	-4.48%	-10.38%	3.65%	4.39%	3.30%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.