TSEC Corporation (TPE:6443)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
16.95
-1.85 (-9.84%)
Mar 31, 2025, 1:35 PM CST

TSEC Corporation Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
4,5148,2619,0056,1574,624
Upgrade
Revenue Growth (YoY)
-45.36%-8.26%46.25%33.16%4.12%
Upgrade
Cost of Revenue
4,1956,9878,3295,7464,135
Upgrade
Gross Profit
318.981,274676.54411.26488.93
Upgrade
Selling, General & Admin
275.87412.18338.1294.44353.39
Upgrade
Research & Development
72.2368.149.8444.5647.69
Upgrade
Other Operating Expenses
568.150.745.960.51.58
Upgrade
Operating Expenses
900.39482.69412.62355.95400.13
Upgrade
Operating Income
-581.41791.55263.9255.3288.81
Upgrade
Interest Expense
-77.65-64.01-70.17-71.08-89.32
Upgrade
Interest & Investment Income
17.3123.336.461.270.65
Upgrade
Earnings From Equity Investments
10.1646.851.96-7.33-3.94
Upgrade
Currency Exchange Gain (Loss)
--0.38-20.3845.0748.23
Upgrade
Other Non Operating Income (Expenses)
33.3240.8125.1926.8315.42
Upgrade
EBT Excluding Unusual Items
-598.28838.16206.9850.0759.84
Upgrade
Gain (Loss) on Sale of Investments
-2.67-15.45-5.21-1.4
Upgrade
Gain (Loss) on Sale of Assets
--318.92-16.111.39-2.2
Upgrade
Asset Writedown
-----381.65
Upgrade
Pretax Income
-598.28521.91175.4346.25-325.4
Upgrade
Income Tax Expense
2-5.36-14.23-1.45-40.54
Upgrade
Earnings From Continuing Operations
-600.27527.26189.6547.7-284.87
Upgrade
Net Income to Company
-600.27527.26189.6547.7-284.87
Upgrade
Minority Interest in Earnings
0.020.01--1.39-0.98
Upgrade
Net Income
-600.25527.27189.6546.32-285.85
Upgrade
Net Income to Common
-600.25527.27189.6546.32-285.85
Upgrade
Net Income Growth
-178.02%309.46%--
Upgrade
Shares Outstanding (Basic)
513491460446384
Upgrade
Shares Outstanding (Diluted)
513519460446384
Upgrade
Shares Change (YoY)
-1.06%12.61%3.28%15.96%15.19%
Upgrade
EPS (Basic)
-1.171.070.410.10-0.74
Upgrade
EPS (Diluted)
-1.171.040.410.10-0.74
Upgrade
EPS Growth
-152.64%310.00%--
Upgrade
Free Cash Flow
67.12174.52-1,128-426.8-572.98
Upgrade
Free Cash Flow Per Share
0.130.34-2.45-0.96-1.49
Upgrade
Dividend Per Share
-0.4000.100--
Upgrade
Dividend Growth
-300.00%---
Upgrade
Gross Margin
7.07%15.43%7.51%6.68%10.57%
Upgrade
Operating Margin
-12.88%9.58%2.93%0.90%1.92%
Upgrade
Profit Margin
-13.30%6.38%2.11%0.75%-6.18%
Upgrade
Free Cash Flow Margin
1.49%2.11%-12.52%-6.93%-12.39%
Upgrade
EBITDA
130.321,669843.78561.6651.17
Upgrade
EBITDA Margin
2.89%20.20%9.37%9.12%14.08%
Upgrade
D&A For EBITDA
711.72877.44579.86506.28562.36
Upgrade
EBIT
-581.41791.55263.9255.3288.81
Upgrade
EBIT Margin
-12.88%9.58%2.93%0.90%1.92%
Upgrade
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.