TSEC Corporation (TPE:6443)
Taiwan · Delayed Price · Currency is TWD 39.90
-1.60 (-3.86%)
Jun 5, 2026, 1:30 PM CST
TSEC Corporation Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,490 | 1,825 | 4,514 | 8,261 | 9,005 | 6,157 | |
Revenue Growth (YoY) | -63.55% | -59.56% | -45.36% | -8.26% | 46.25% | 33.16% |
Cost of Revenue | 2,834 | 3,179 | 4,195 | 6,987 | 8,329 | 5,746 |
Gross Profit | -1,344 | -1,354 | 318.98 | 1,274 | 676.54 | 411.26 |
Selling, General & Admin | 232.35 | 242.15 | 275.87 | 412.18 | 338.1 | 294.44 |
Research & Development | 59.29 | 65.52 | 72.23 | 68.1 | 49.84 | 44.56 |
Other Operating Expenses | 0.88 | 1.36 | -1.71 | 0.74 | 5.96 | 0.5 |
Operating Expenses | 375.25 | 391.56 | 330.53 | 482.69 | 412.62 | 355.95 |
Operating Income | -1,719 | -1,745 | -11.55 | 791.55 | 263.92 | 55.32 |
Interest Expense | -67.58 | -65.01 | -67.03 | -64.01 | -70.17 | -71.08 |
Interest & Investment Income | 4.83 | 6.09 | 17.31 | 23.33 | 6.46 | 1.27 |
Earnings From Equity Investments | -47.07 | -41.18 | 10.16 | 46.85 | 1.96 | -7.33 |
Currency Exchange Gain (Loss) | -1.18 | -0.65 | 5.68 | - | -20.38 | 45.07 |
Other Non Operating Income (Expenses) | 22.8 | 23.16 | 15.29 | 43.1 | 25.19 | 26.83 |
EBT Excluding Unusual Items | -1,807 | -1,823 | -30.15 | 840.83 | 206.98 | 50.07 |
Gain (Loss) on Sale of Investments | 1.08 | 1.04 | 1.74 | - | -15.45 | -5.21 |
Gain (Loss) on Sale of Assets | - | - | 0.01 | -318.92 | -16.11 | 1.39 |
Asset Writedown | -1,128 | -1,128 | -569.87 | - | - | - |
Pretax Income | -2,934 | -2,950 | -598.28 | 521.91 | 175.43 | 46.25 |
Income Tax Expense | 247.64 | 249.51 | 2 | -5.36 | -14.23 | -1.45 |
Earnings From Continuing Operations | -3,182 | -3,199 | -600.27 | 527.26 | 189.65 | 47.7 |
Net Income to Company | -3,182 | -3,199 | -600.27 | 527.26 | 189.65 | 47.7 |
Minority Interest in Earnings | 0.01 | 0.01 | 0.02 | 0.01 | - | -1.39 |
Net Income | -3,182 | -3,199 | -600.25 | 527.27 | 189.65 | 46.32 |
Net Income to Common | -3,182 | -3,199 | -600.25 | 527.27 | 189.65 | 46.32 |
Net Income Growth | - | - | - | 178.02% | 309.46% | - |
Shares Outstanding (Basic) | 513 | 513 | 513 | 491 | 460 | 446 |
Shares Outstanding (Diluted) | 513 | 513 | 513 | 519 | 460 | 446 |
Shares Change (YoY) | - | - | -1.10% | 12.61% | 3.28% | 15.96% |
EPS (Basic) | -6.20 | -6.24 | -1.17 | 1.07 | 0.41 | 0.10 |
EPS (Diluted) | -6.21 | -6.24 | -1.17 | 1.04 | 0.41 | 0.10 |
EPS Growth | - | - | - | 152.64% | 310.00% | - |
Free Cash Flow | -91.19 | 175.76 | 67.12 | 174.52 | -1,128 | -426.8 |
Free Cash Flow Per Share | -0.18 | 0.34 | 0.13 | 0.34 | -2.45 | -0.96 |
Dividend Per Share | - | - | - | 0.400 | 0.100 | - |
Dividend Growth | - | - | - | 300.00% | - | - |
Gross Margin | -90.19% | -74.16% | 7.07% | 15.43% | 7.51% | 6.68% |
Operating Margin | -115.38% | -95.61% | -0.26% | 9.58% | 2.93% | 0.90% |
Profit Margin | -213.57% | -175.28% | -13.30% | 6.38% | 2.11% | 0.75% |
Free Cash Flow Margin | -6.12% | 9.63% | 1.49% | 2.11% | -12.52% | -6.93% |
EBITDA | -1,158 | -1,112 | 683.19 | 1,669 | 843.78 | 561.6 |
EBITDA Margin | -77.70% | -60.89% | 15.14% | 20.20% | 9.37% | 9.12% |
D&A For EBITDA | 561.47 | 633.74 | 694.74 | 877.44 | 579.86 | 506.28 |
EBIT | -1,719 | -1,745 | -11.55 | 791.55 | 263.92 | 55.32 |
EBIT Margin | -115.38% | -95.61% | -0.26% | 9.58% | 2.93% | 0.90% |