Pegavision Corporation (TPE:6491)
Taiwan · Delayed Price · Currency is TWD 373.00
-6.00 (-1.58%)
Aug 7, 2026, 1:30 PM CST
Pegavision Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,819 | 7,039 | 6,817 | 6,790 | 6,321 | 5,595 | |
Revenue Growth | 17.16% | 3.26% | 0.40% | 7.41% | 12.98% | 40.63% |
Cost of Revenue | 3,721 | 3,361 | 2,993 | 3,122 | 3,006 | 2,631 |
Gross Profit | 4,098 | 3,678 | 3,824 | 3,668 | 3,315 | 2,964 |
Selling, General & Admin | 1,360 | 1,247 | 1,133 | 1,055 | 926.5 | 948.61 |
Research & Development | 614.21 | 624.68 | 646.17 | 592.4 | 575.93 | 546.64 |
Operating Expenses | 1,974 | 1,871 | 1,737 | 1,687 | 1,496 | 1,504 |
Operating Income | 2,124 | 1,807 | 2,087 | 1,981 | 1,820 | 1,460 |
Interest Expense | -49.39 | -53.27 | -59.75 | -45.53 | -22.53 | -4.46 |
Interest & Investment Income | 46.8 | 46.2 | 26.69 | 29.92 | 8.63 | 4.47 |
Earnings From Equity Investments | -0.35 | -0.34 | -0.09 | -0.18 | - | - |
Currency Exchange Gain (Loss) | 26.32 | 28.92 | 22.43 | 5.55 | 31.63 | -7.86 |
Other Non Operating Income (Expenses) | 108.89 | 180.37 | 44.94 | 10.96 | 19.4 | 14.36 |
EBT Excluding Unusual Items | 2,257 | 2,009 | 2,121 | 1,982 | 1,857 | 1,467 |
Gain (Loss) on Sale of Investments | 17.65 | 15.89 | 29.42 | 16.18 | 0.76 | 0.36 |
Gain (Loss) on Sale of Assets | -4.9 | -6.53 | -0.19 | 0.11 | 0.18 | 0.38 |
Asset Writedown | - | - | -19.24 | -19.49 | -40.76 | -24.02 |
Other Unusual Items | 0.01 | 0.57 | 1.81 | 0.01 | 0.09 | 0.71 |
Pretax Income | 2,269 | 2,019 | 2,133 | 1,979 | 1,817 | 1,444 |
Income Tax Expense | 405.85 | 368.28 | 279.31 | 300.71 | 271.94 | 195.5 |
Earnings From Continuing Operations | 1,863 | 1,650 | 1,853 | 1,678 | 1,545 | 1,248 |
Minority Interest in Earnings | -21.58 | -22.42 | -22.81 | -22.03 | -3.21 | 0.14 |
Net Income | 1,842 | 1,628 | 1,831 | 1,656 | 1,542 | 1,249 |
Net Income to Common | 1,842 | 1,628 | 1,831 | 1,656 | 1,542 | 1,249 |
Net Income Growth | 11.71% | -11.07% | 10.55% | 7.38% | 23.51% | 74.54% |
Shares Outstanding (Basic) | 78 | 78 | 78 | 73 | 70 | 70 |
Shares Outstanding (Diluted) | 79 | 79 | 79 | 73 | 71 | 70 |
Shares Change | -0.20% | 0.27% | 7.56% | 3.71% | 0.19% | 0.06% |
EPS (Basic) | 23.70 | 20.87 | 23.47 | 22.83 | 22.03 | 17.84 |
EPS (Diluted) | 23.42 | 20.62 | 23.24 | 22.61 | 21.84 | 17.72 |
EPS Growth | 12.04% | -11.27% | 2.79% | 3.53% | 23.25% | 74.41% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 648.26 | 1,250 | 880.77 | -312.03 | 636.55 | 792.36 |
Free Cash Flow Per Share | 8.24 | 15.83 | 11.18 | -4.26 | 9.02 | 11.24 |
Dividend Per Share | 10.000 | 10.000 | 11.000 | 10.000 | 10.000 | 8.500 |
Dividend Growth | -9.09% | -9.09% | 10.00% | 0% | 17.65% | 70.00% |
Gross Margin | 52.41% | 52.25% | 56.09% | 54.03% | 52.45% | 52.98% |
Operating Margin | 27.17% | 25.67% | 30.61% | 29.18% | 28.79% | 26.09% |
Profit Margin | 23.56% | 23.13% | 26.85% | 24.39% | 24.40% | 22.32% |
Free Cash Flow Margin | 8.29% | 17.76% | 12.92% | -4.59% | 10.07% | 14.16% |
EBITDA | 2,909 | 2,511 | 2,728 | 2,767 | 2,627 | 2,058 |
EBITDA Margin | 37.20% | 35.67% | 40.02% | 40.75% | 41.56% | 36.79% |
D&A For EBITDA | 784.33 | 704.21 | 641.21 | 785.57 | 806.99 | 598.41 |
EBIT | 2,124 | 1,807 | 2,087 | 1,981 | 1,820 | 1,460 |
EBIT Margin | 27.17% | 25.67% | 30.61% | 29.18% | 28.79% | 26.09% |
Effective Tax Rate | 17.88% | 18.24% | 13.10% | 15.20% | 14.96% | 13.54% |