GEM Services, Inc. (TPE:6525)
Taiwan · Delayed Price · Currency is TWD 118.00
-6.50 (-5.22%)
Oct 22, 2026, 2:39 PM CST
GEM Services Ratios and Metrics
Market cap in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 15,228 | 9,704 | 8,491 | 8,827 | 8,801 | 12,001 | |
Market Cap Growth | 36.89% | 14.29% | -3.80% | 0.29% | -26.67% | 36.36% |
Enterprise Value | 12,627 | 7,407 | 6,410 | 7,377 | 7,175 | 10,544 |
Last Close Price | 118.00 | 72.04 | 59.35 | 58.68 | 54.46 | 69.27 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 16.61 | 12.79 | 12.78 | 15.59 | 9.46 | 13.99 |
Forward PE | - | 10.09 | 10.09 | 10.09 | 10.09 | 10.09 |
PS Ratio | 2.66 | 1.82 | 1.82 | 2.00 | 1.69 | 2.52 |
PB Ratio | 3.23 | 2.07 | 1.88 | 2.12 | 2.03 | 2.91 |
P/TBV Ratio | 3.24 | 2.07 | 1.88 | 2.13 | 2.03 | 2.91 |
P/FCF Ratio | 17.07 | 11.06 | 8.08 | 19.66 | 12.03 | - |
P/OCF Ratio | 11.48 | 7.49 | 6.54 | 8.64 | 5.54 | 11.45 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 2.20 | 1.39 | 1.37 | 1.67 | 1.37 | 2.22 |
EV/EBITDA Ratio | 7.17 | 4.65 | 4.95 | 5.97 | 5.21 | 7.32 |
EV/EBIT Ratio | 10.77 | 7.09 | 9.37 | 11.84 | 8.29 | 9.71 |
EV/FCF Ratio | 14.15 | 8.44 | 6.10 | 16.43 | 9.81 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.01 | 0.01 | 0.02 | 0.01 | 0.02 | 0.02 |
Debt / EBITDA Ratio | 0.03 | 0.04 | 0.07 | 0.03 | 0.05 | 0.06 |
Debt / FCF Ratio | 0.06 | 0.07 | 0.09 | 0.08 | 0.09 | - |
Net Debt / Equity Ratio | -0.55 | -0.57 | -0.52 | -0.41 | -0.44 | -0.38 |
Net Debt / EBITDA Ratio | -1.51 | -1.68 | -1.83 | -1.37 | -1.38 | -1.08 |
Net Debt / FCF Ratio | -2.91 | -3.05 | -2.26 | -3.78 | -2.61 | 11.95 |
Asset Turnover | 0.87 | 0.79 | 0.73 | 0.68 | 0.77 | 0.80 |
Inventory Turnover | 20.75 | 23.96 | 21.40 | 18.00 | 16.20 | 16.49 |
Quick Ratio | 1.92 | 2.28 | 2.21 | 1.84 | 1.47 | 1.43 |
Current Ratio | 2.11 | 2.44 | 2.38 | 2.05 | 1.65 | 1.67 |
Return on Equity (ROE) | 21.33% | 16.46% | 15.31% | 13.32% | 21.96% | 21.51% |
Return on Assets (ROA) | 11.00% | 9.71% | 6.70% | 5.95% | 7.95% | 11.47% |
Return on Invested Capital (ROIC) | 50.51% | 37.40% | 23.45% | 20.15% | 28.32% | 38.70% |
Return on Capital Employed (ROCE) | 22.80% | 20.40% | 13.50% | 13.20% | 17.50% | 23.30% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 6.02% | 7.82% | 7.82% | 6.41% | 10.57% | 7.15% |
FCF Yield | 5.86% | 9.04% | 12.38% | 5.08% | 8.31% | -1.09% |
Dividend Yield | 4.24% | 6.65% | 6.38% | 5.12% | 8.06% | 5.91% |
Payout Ratio | 69.54% | 71.44% | 68.00% | 125.39% | 76.28% | 67.68% |
Buyback Yield / Dilution | 0.23% | 0.04% | -0.13% | 0.11% | -0.27% | 0.20% |
Total Shareholder Return | 4.47% | 6.69% | 6.25% | 5.22% | 7.80% | 6.11% |