Airoha Technology Corp. (TPE:6526)
Taiwan · Delayed Price · Currency is TWD 756.00
+68.00 (9.88%)
Nov 13, 2026, 1:30 PM CST
Airoha Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 23,237 | 20,926 | 19,122 | 13,576 | 18,781 | 17,732 | |
Revenue Growth | 9.57% | 9.44% | 40.86% | -27.72% | 5.92% | 81.75% |
Cost of Revenue | 11,281 | 10,061 | 9,117 | 7,253 | 9,739 | 9,199 |
Gross Profit | 11,955 | 10,865 | 10,005 | 6,322 | 9,042 | 8,533 |
Selling, General & Admin | 1,654 | 1,552 | 1,218 | 867.87 | 893.22 | 824.54 |
Research & Development | 6,931 | 6,406 | 5,911 | 4,444 | 4,796 | 4,009 |
Operating Expenses | 8,585 | 7,958 | 7,129 | 5,312 | 5,689 | 4,833 |
Operating Income | 3,370 | 2,908 | 2,876 | 1,011 | 3,353 | 3,700 |
Interest Expense | -3.44 | -5.03 | -5.14 | -73.12 | -13.51 | -35.23 |
Interest & Investment Income | 159.02 | 218.26 | 177.8 | 136.74 | 129.88 | 109.12 |
Earnings From Equity Investments | 32.85 | 46.38 | 42.44 | 44.73 | 83.18 | 71.5 |
Currency Exchange Gain (Loss) | -22.93 | -41.49 | 27.5 | -48.76 | 132.17 | 70.51 |
Other Non Operating Income (Expenses) | 193.2 | 152.26 | 62.74 | 55.59 | 69.97 | 51.8 |
EBT Excluding Unusual Items | 3,729 | 3,278 | 3,181 | 1,126 | 3,755 | 3,968 |
Gain (Loss) on Sale of Investments | 22.89 | 8 | -33.15 | 69.36 | - | - |
Gain (Loss) on Sale of Assets | -1.44 | -1.47 | 1.4 | -1.37 | -0.25 | -0.39 |
Other Unusual Items | - | - | -0.22 | - | - | -1,112 |
Pretax Income | 3,750 | 3,284 | 3,149 | 1,194 | 3,755 | 2,856 |
Income Tax Expense | 547 | 458.59 | 537.73 | 224.47 | 860.2 | 805.64 |
Earnings From Continuing Operations | 3,203 | 2,826 | 2,611 | 969.31 | 2,894 | 2,050 |
Minority Interest in Earnings | 8.61 | 74.88 | 80.47 | - | - | -113.55 |
Net Income | 3,212 | 2,901 | 2,692 | 969.31 | 2,894 | 1,937 |
Preferred Dividends & Other Adjustments | - | - | - | - | - | -1,112 |
Net Income to Common | 3,212 | 2,901 | 2,692 | 969.31 | 2,894 | 3,048 |
Net Income Growth | 7.96% | 7.76% | 177.72% | -66.51% | -5.05% | 187.16% |
Shares Outstanding (Basic) | 167 | 168 | 167 | 150 | 145 | 142 |
Shares Outstanding (Diluted) | 168 | 168 | 168 | 151 | 147 | 143 |
Shares Change | -0.03% | 0.05% | 10.88% | 2.91% | 2.91% | 82.13% |
EPS (Basic) | 19.18 | 17.32 | 16.10 | 6.47 | 19.90 | 21.39 |
EPS (Diluted) | 19.17 | 17.31 | 16.07 | 6.42 | 19.71 | 21.37 |
EPS Growth | 7.93% | 7.72% | 150.31% | -67.43% | -7.77% | 57.71% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2,697 | 3,447 | 3,901 | 2,129 | 1,792 | 1,666 |
Free Cash Flow Per Share | 16.10 | 20.56 | 23.28 | 14.10 | 12.21 | 11.68 |
Dividend Per Share | - | 13.500 | 12.500 | 5.000 | 15.000 | - |
Dividend Growth | - | 8.00% | 150.00% | -66.67% | - | - |
Gross Margin | 51.45% | 51.92% | 52.32% | 46.57% | 48.14% | 48.12% |
Operating Margin | 14.50% | 13.89% | 15.04% | 7.44% | 17.85% | 20.87% |
Profit Margin | 13.82% | 13.86% | 14.08% | 7.14% | 15.41% | 17.19% |
Free Cash Flow Margin | 11.61% | 16.47% | 20.40% | 15.69% | 9.54% | 9.40% |
EBITDA | 4,147 | 3,666 | 3,547 | 1,497 | 3,785 | 3,849 |
EBITDA Margin | 17.85% | 17.52% | 18.55% | 11.02% | 20.16% | 21.71% |
D&A For EBITDA | 777.03 | 758.39 | 670.81 | 485.93 | 432.23 | 148.82 |
EBIT | 3,370 | 2,908 | 2,876 | 1,011 | 3,353 | 3,700 |
EBIT Margin | 14.50% | 13.89% | 15.04% | 7.44% | 17.85% | 20.87% |
Effective Tax Rate | 14.59% | 13.96% | 17.08% | 18.80% | 22.91% | 28.21% |