Andes Technology Corporation (TPE:6533)
Taiwan
· Delayed Price · Currency is TWD 256.50
-15.00 (-5.52%)
Jun 2, 2025, 1:30 PM CST
Andes Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,440 | 1,382 | 1,058 | 931.82 | 819.78 | 581.01 | Upgrade
|
| Revenue Growth (YoY) | 37.65% | 30.60% | 13.52% | 13.67% | 41.09% | 17.41% | Upgrade
|
| Cost of Revenue | 0.63 | 0.65 | 0.82 | 0.73 | 1.47 | 1.18 | Upgrade
|
| Gross Profit | 1,439 | 1,381 | 1,057 | 931.09 | 818.31 | 579.83 | Upgrade
|
| Selling, General & Admin | 583.49 | 570.91 | 529.9 | 442 | 315.81 | 268.16 | Upgrade
|
| Research & Development | 1,097 | 1,083 | 766.25 | 559.68 | 343.84 | 237.08 | Upgrade
|
| Operating Expenses | 1,685 | 1,657 | 1,325 | 1,000 | 659.64 | 542.21 | Upgrade
|
| Operating Income | -246.25 | -276.08 | -268.49 | -69.17 | 158.66 | 37.62 | Upgrade
|
| Interest Expense | -2.87 | -3.04 | -2.22 | -1.73 | -1.78 | -2.04 | Upgrade
|
| Interest & Investment Income | 91.11 | 105.95 | 153.72 | 62.78 | 4.23 | 3.27 | Upgrade
|
| Currency Exchange Gain (Loss) | 74.22 | 163.38 | 10.46 | 390.03 | 0.64 | -12.02 | Upgrade
|
| Other Non Operating Income (Expenses) | 19.48 | 21.32 | 7.46 | 1.85 | -0.71 | 11.86 | Upgrade
|
| EBT Excluding Unusual Items | -64.31 | 11.54 | -99.09 | 383.75 | 161.04 | 38.69 | Upgrade
|
| Other Unusual Items | - | - | - | - | 16.1 | - | Upgrade
|
| Pretax Income | -64.31 | 11.54 | -99.09 | 383.75 | 177.14 | 38.69 | Upgrade
|
| Income Tax Expense | -2.49 | 9.65 | 2.63 | 27.81 | 15.47 | 3.55 | Upgrade
|
| Net Income | -61.82 | 1.89 | -101.72 | 355.94 | 161.67 | 35.14 | Upgrade
|
| Net Income to Common | -61.82 | 1.89 | -101.72 | 355.94 | 161.67 | 35.14 | Upgrade
|
| Net Income Growth | - | - | - | 120.17% | 360.03% | 119.32% | Upgrade
|
| Shares Outstanding (Basic) | 51 | 51 | 51 | 51 | 45 | 43 | Upgrade
|
| Shares Outstanding (Diluted) | 51 | 51 | 51 | 51 | 45 | 43 | Upgrade
|
| Shares Change (YoY) | - | - | -0.39% | 12.78% | 5.69% | 0.00% | Upgrade
|
| EPS (Basic) | -1.22 | 0.04 | -2.01 | 7.03 | 3.59 | 0.82 | Upgrade
|
| EPS (Diluted) | -1.22 | 0.04 | -2.01 | 7.00 | 3.59 | 0.82 | Upgrade
|
| EPS Growth | - | - | - | 95.12% | 337.51% | 118.27% | Upgrade
|
| Free Cash Flow | 320.71 | 367.72 | -119.78 | 658.23 | 302.22 | 106.89 | Upgrade
|
| Free Cash Flow Per Share | 6.33 | 7.26 | -2.37 | 12.94 | 6.70 | 2.51 | Upgrade
|
| Dividend Per Share | - | - | - | 1.500 | 2.849 | 0.742 | Upgrade
|
| Dividend Growth | - | - | - | -47.35% | 284.18% | 118.02% | Upgrade
|
| Gross Margin | 99.96% | 99.95% | 99.92% | 99.92% | 99.82% | 99.80% | Upgrade
|
| Operating Margin | -17.11% | -19.98% | -25.38% | -7.42% | 19.36% | 6.48% | Upgrade
|
| Profit Margin | -4.29% | 0.14% | -9.62% | 38.20% | 19.72% | 6.05% | Upgrade
|
| Free Cash Flow Margin | 22.28% | 26.62% | -11.32% | 70.64% | 36.86% | 18.40% | Upgrade
|
| EBITDA | 132.09 | 107.13 | -28.57 | 106.84 | 287.81 | 120.71 | Upgrade
|
| EBITDA Margin | 9.18% | 7.75% | -2.70% | 11.46% | 35.11% | 20.78% | Upgrade
|
| D&A For EBITDA | 378.35 | 383.21 | 239.92 | 176.01 | 129.15 | 83.09 | Upgrade
|
| EBIT | -246.25 | -276.08 | -268.49 | -69.17 | 158.66 | 37.62 | Upgrade
|
| EBIT Margin | -17.11% | -19.98% | -25.38% | -7.42% | 19.36% | 6.48% | Upgrade
|
| Effective Tax Rate | - | 83.60% | - | 7.25% | 8.73% | 9.17% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.