Andes Technology Corporation (TPE:6533)
Taiwan · Delayed Price · Currency is TWD 202.50
-4.00 (-1.94%)
Jun 16, 2026, 1:24 PM CST
Andes Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,533 | 1,478 | 1,382 | 1,058 | 931.82 | 819.78 | |
Revenue Growth (YoY) | 6.50% | 7.00% | 30.60% | 13.52% | 13.67% | 41.09% |
Cost of Revenue | 1.08 | 1.02 | 0.65 | 0.82 | 0.73 | 1.47 |
Gross Profit | 1,532 | 1,477 | 1,381 | 1,057 | 931.09 | 818.31 |
Selling, General & Admin | 606.01 | 589 | 570.91 | 529.9 | 442 | 315.81 |
Research & Development | 1,356 | 1,285 | 1,083 | 766.25 | 559.68 | 343.84 |
Operating Expenses | 1,991 | 1,897 | 1,657 | 1,325 | 1,000 | 659.64 |
Operating Income | -458.39 | -419.84 | -276.08 | -268.49 | -69.17 | 158.66 |
Interest Expense | -24 | -16.3 | -3.04 | -2.22 | -1.73 | -1.78 |
Interest & Investment Income | 24.48 | 35.94 | 105.95 | 153.72 | 62.78 | 4.23 |
Currency Exchange Gain (Loss) | -79.9 | -79.9 | 163.38 | 10.46 | 390.03 | 0.64 |
Other Non Operating Income (Expenses) | -12.53 | 0.56 | 21.32 | 7.46 | 1.85 | -0.71 |
EBT Excluding Unusual Items | -550.36 | -479.55 | 11.54 | -99.09 | 383.75 | 161.04 |
Gain (Loss) on Sale of Investments | -1.8 | -1.8 | - | - | - | - |
Other Unusual Items | - | - | - | - | - | 16.1 |
Pretax Income | -552.16 | -481.35 | 11.54 | -99.09 | 383.75 | 177.14 |
Income Tax Expense | -85.19 | -66.09 | 9.65 | 2.63 | 27.81 | 15.47 |
Net Income | -466.97 | -415.26 | 1.89 | -101.72 | 355.94 | 161.67 |
Net Income to Common | -466.97 | -415.26 | 1.89 | -101.72 | 355.94 | 161.67 |
Net Income Growth | - | - | - | - | 120.17% | 360.03% |
Shares Outstanding (Basic) | 50 | 51 | 51 | 51 | 51 | 45 |
Shares Outstanding (Diluted) | 50 | 51 | 51 | 51 | 51 | 45 |
Shares Change (YoY) | -0.91% | - | - | -0.39% | 12.78% | 5.69% |
EPS (Basic) | -9.30 | -8.20 | 0.04 | -2.01 | 7.03 | 3.59 |
EPS (Diluted) | -9.31 | -8.20 | 0.04 | -2.01 | 7.00 | 3.59 |
EPS Growth | - | - | - | - | 95.12% | 337.51% |
Free Cash Flow | 157.71 | 293.91 | 367.72 | -119.78 | 658.23 | 302.22 |
Free Cash Flow Per Share | 3.14 | 5.80 | 7.26 | -2.37 | 12.94 | 6.70 |
Dividend Per Share | - | - | - | - | 1.500 | 2.849 |
Dividend Growth | - | - | - | - | -47.35% | 284.18% |
Gross Margin | 99.93% | 99.93% | 99.95% | 99.92% | 99.92% | 99.82% |
Operating Margin | -29.90% | -28.40% | -19.98% | -25.38% | -7.42% | 19.36% |
Profit Margin | -30.45% | -28.09% | 0.14% | -9.62% | 38.20% | 19.72% |
Free Cash Flow Margin | 10.29% | 19.88% | 26.62% | -11.32% | 70.64% | 36.86% |
EBITDA | 38.65 | 39.82 | 107.13 | -28.57 | 106.84 | 287.81 |
EBITDA Margin | 2.52% | 2.69% | 7.75% | -2.70% | 11.46% | 35.11% |
D&A For EBITDA | 497.05 | 459.66 | 383.21 | 239.92 | 176.01 | 129.15 |
EBIT | -458.39 | -419.84 | -276.08 | -268.49 | -69.17 | 158.66 |
EBIT Margin | -29.90% | -28.40% | -19.98% | -25.38% | -7.42% | 19.36% |
Effective Tax Rate | - | - | 83.60% | - | 7.25% | 8.73% |