JMC Electronics Co., Ltd. (TPE:6552)
24.30
-0.70 (-2.80%)
Jul 7, 2025, 1:30 PM CST
JMC Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
1,905 | 1,960 | 1,765 | 2,113 | 3,003 | 2,647 | Upgrade
| |
Revenue Growth (YoY) | -0.13% | 10.99% | -16.44% | -29.64% | 13.45% | -12.27% | Upgrade
|
Cost of Revenue | 1,936 | 1,912 | 1,726 | 1,892 | 2,403 | 2,269 | Upgrade
|
Gross Profit | -30.82 | 47.54 | 39.03 | 220.91 | 599.47 | 377.77 | Upgrade
|
Selling, General & Admin | 95.51 | 92.3 | 84.26 | 152.89 | 169.53 | 128.21 | Upgrade
|
Research & Development | 64.68 | 61.31 | 56.43 | 62.87 | 68.95 | 67.05 | Upgrade
|
Operating Expenses | 160.19 | 153.61 | 140.69 | 215.76 | 238.47 | 195.27 | Upgrade
|
Operating Income | -191.01 | -106.07 | -101.66 | 5.15 | 361 | 182.51 | Upgrade
|
Interest Expense | -17.36 | -18.19 | -23.27 | -20.3 | -16.7 | -16.46 | Upgrade
|
Interest & Investment Income | 71.98 | 72.74 | 83.71 | 41.96 | 22.61 | 20.81 | Upgrade
|
Earnings From Equity Investments | 12.34 | 11.77 | 10.59 | 6.85 | - | - | Upgrade
|
Currency Exchange Gain (Loss) | 18.03 | 37.73 | 11.47 | 63.78 | 8.23 | -10.38 | Upgrade
|
Other Non Operating Income (Expenses) | 11.45 | 12.19 | 16.24 | -2.02 | 16.17 | 12.8 | Upgrade
|
EBT Excluding Unusual Items | -94.58 | 10.17 | -2.92 | 95.42 | 391.31 | 189.27 | Upgrade
|
Gain (Loss) on Sale of Investments | 10.9 | 6.85 | 4.7 | - | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | - | - | -0.38 | -0.12 | Upgrade
|
Pretax Income | -83.68 | 17.02 | 1.79 | 95.42 | 390.94 | 189.16 | Upgrade
|
Income Tax Expense | -17.29 | 3.83 | -5.69 | 22.06 | 66.53 | 40.83 | Upgrade
|
Net Income | -66.39 | 13.19 | 7.48 | 73.36 | 324.41 | 148.33 | Upgrade
|
Net Income to Common | -66.39 | 13.19 | 7.48 | 73.36 | 324.41 | 148.33 | Upgrade
|
Net Income Growth | - | 76.37% | -89.81% | -77.39% | 118.71% | -71.71% | Upgrade
|
Shares Outstanding (Basic) | 83 | 83 | 83 | 83 | 83 | 83 | Upgrade
|
Shares Outstanding (Diluted) | 83 | 91 | 91 | 83 | 83 | 83 | Upgrade
|
Shares Change (YoY) | -7.09% | 0.06% | 9.99% | -0.07% | 0.19% | -0.18% | Upgrade
|
EPS (Basic) | -0.80 | 0.16 | 0.09 | 0.88 | 3.91 | 1.79 | Upgrade
|
EPS (Diluted) | -0.84 | 0.11 | 0.07 | 0.88 | 3.90 | 1.79 | Upgrade
|
EPS Growth | - | 55.05% | -91.90% | -77.44% | 118.23% | -71.64% | Upgrade
|
Free Cash Flow | 316.83 | 345.28 | 270.82 | 481.69 | 416.4 | 107.78 | Upgrade
|
Free Cash Flow Per Share | 3.82 | 3.77 | 2.96 | 5.80 | 5.01 | 1.30 | Upgrade
|
Dividend Per Share | 0.200 | 0.200 | 0.300 | 0.450 | 2.000 | 1.500 | Upgrade
|
Dividend Growth | -33.33% | -33.33% | -33.33% | -77.50% | 33.33% | -37.75% | Upgrade
|
Gross Margin | -1.62% | 2.43% | 2.21% | 10.46% | 19.96% | 14.27% | Upgrade
|
Operating Margin | -10.03% | -5.41% | -5.76% | 0.24% | 12.02% | 6.89% | Upgrade
|
Profit Margin | -3.48% | 0.67% | 0.42% | 3.47% | 10.80% | 5.60% | Upgrade
|
Free Cash Flow Margin | 16.63% | 17.62% | 15.34% | 22.80% | 13.87% | 4.07% | Upgrade
|
EBITDA | 253.36 | 343.58 | 355.21 | 400.62 | 710.93 | 487.68 | Upgrade
|
EBITDA Margin | 13.30% | 17.53% | 20.12% | 18.96% | 23.67% | 18.43% | Upgrade
|
D&A For EBITDA | 444.37 | 449.65 | 456.87 | 395.47 | 349.94 | 305.17 | Upgrade
|
EBIT | -191.01 | -106.07 | -101.66 | 5.15 | 361 | 182.51 | Upgrade
|
EBIT Margin | -10.03% | -5.41% | -5.76% | 0.24% | 12.02% | 6.89% | Upgrade
|
Effective Tax Rate | - | 22.51% | - | 23.12% | 17.02% | 21.58% | Upgrade
|
Updated Mar 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.