JMC Electronics Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,439	1,960	1,765	2,113	3,003
Revenue Growth (YoY)	-26.57%	10.99%	-16.44%	-29.64%	13.45%
Cost of Revenue	1,804	1,912	1,726	1,892	2,403
Gross Profit	-365.39	47.54	39.03	220.91	599.47
Selling, General & Admin	100.39	92.3	84.26	152.89	169.53
Research & Development	70.74	61.31	56.43	62.87	68.95
Operating Expenses	171.13	153.61	140.69	215.76	238.47
Operating Income	-536.53	-106.07	-101.66	5.15	361
Interest Expense	-14.51	-18.19	-23.27	-20.3	-16.7
Interest & Investment Income	64.14	72.74	83.71	41.96	22.61
Earnings From Equity Investments	11.57	11.77	10.59	6.85	-
Currency Exchange Gain (Loss)	-12.38	37.73	11.47	63.78	8.23
Other Non Operating Income (Expenses)	9.06	12.19	16.24	-2.02	16.17
EBT Excluding Unusual Items	-478.65	10.17	-2.92	95.42	391.31
Gain (Loss) on Sale of Investments	-0.05	6.85	4.7	-	-
Gain (Loss) on Sale of Assets	-	-	-	-	-0.38
Asset Writedown	-724.87	-	-	-	-
Pretax Income	-1,204	17.02	1.79	95.42	390.94
Income Tax Expense	-12.71	3.83	-5.69	22.06	66.53
Net Income	-1,191	13.19	7.48	73.36	324.41
Net Income to Common	-1,191	13.19	7.48	73.36	324.41
Net Income Growth	-	76.37%	-89.81%	-77.39%	118.71%
Shares Outstanding (Basic)	83	83	83	83	83
Shares Outstanding (Diluted)	83	91	91	83	83
Shares Change (YoY)	-9.25%	0.06%	9.99%	-0.07%	0.19%
EPS (Basic)	-14.35	0.16	0.09	0.88	3.91
EPS (Diluted)	-14.35	0.11	0.07	0.88	3.90
EPS Growth	-	55.05%	-91.90%	-77.44%	118.23%
Free Cash Flow	-47.01	345.28	270.82	481.69	416.4
Free Cash Flow Per Share	-0.57	3.77	2.96	5.80	5.01
Dividend Per Share	-	0.200	0.300	0.450	2.000
Dividend Growth	-	-33.33%	-33.33%	-77.50%	33.33%
Gross Margin	-25.39%	2.43%	2.21%	10.46%	19.96%
Operating Margin	-37.29%	-5.41%	-5.76%	0.24%	12.02%
Profit Margin	-82.76%	0.67%	0.42%	3.47%	10.80%
Free Cash Flow Margin	-3.27%	17.62%	15.34%	22.80%	13.87%
EBITDA	-114.3	343.58	355.21	400.62	710.93
EBITDA Margin	-7.94%	17.53%	20.12%	18.96%	23.67%
D&A For EBITDA	422.23	449.65	456.87	395.47	349.94
EBIT	-536.53	-106.07	-101.66	5.15	361
EBIT Margin	-37.29%	-5.41%	-5.76%	0.24%	12.02%
Effective Tax Rate	-	22.51%	-	23.12%	17.02%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.