JMC Electronics Co., Ltd. (TPE:6552)
34.75
+0.65 (1.91%)
May 29, 2026, 1:30 PM CST
JMC Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,291 | 1,439 | 1,960 | 1,765 | 2,113 | 3,003 | |
Revenue Growth (YoY) | -32.25% | -26.57% | 10.99% | -16.44% | -29.64% | 13.45% |
Cost of Revenue | 1,638 | 1,804 | 1,912 | 1,726 | 1,892 | 2,403 |
Gross Profit | -347.33 | -365.39 | 47.54 | 39.03 | 220.91 | 599.47 |
Selling, General & Admin | 100.33 | 100.39 | 92.3 | 84.26 | 152.89 | 169.53 |
Research & Development | 67.54 | 70.74 | 61.31 | 56.43 | 62.87 | 68.95 |
Operating Expenses | 167.86 | 171.13 | 153.61 | 140.69 | 215.76 | 238.47 |
Operating Income | -515.19 | -536.53 | -106.07 | -101.66 | 5.15 | 361 |
Interest Expense | -13.82 | -14.51 | -18.19 | -23.27 | -20.3 | -16.7 |
Interest & Investment Income | 64.7 | 64.14 | 72.74 | 83.71 | 41.96 | 22.61 |
Earnings From Equity Investments | 11.92 | 11.57 | 11.77 | 10.59 | 6.85 | - |
Currency Exchange Gain (Loss) | -13.23 | -12.38 | 37.73 | 11.47 | 63.78 | 8.23 |
Other Non Operating Income (Expenses) | 8.76 | 9.06 | 12.19 | 16.24 | -2.02 | 16.17 |
EBT Excluding Unusual Items | -456.87 | -478.65 | 10.17 | -2.92 | 95.42 | 391.31 |
Gain (Loss) on Sale of Investments | -0.05 | -0.05 | 6.85 | 4.7 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -0.38 |
Asset Writedown | -724.87 | -724.87 | - | - | - | - |
Pretax Income | -1,182 | -1,204 | 17.02 | 1.79 | 95.42 | 390.94 |
Income Tax Expense | 5.71 | -12.71 | 3.83 | -5.69 | 22.06 | 66.53 |
Net Income | -1,187 | -1,191 | 13.19 | 7.48 | 73.36 | 324.41 |
Net Income to Common | -1,187 | -1,191 | 13.19 | 7.48 | 73.36 | 324.41 |
Net Income Growth | - | - | 76.37% | -89.81% | -77.39% | 118.71% |
Shares Outstanding (Basic) | 83 | 83 | 83 | 83 | 83 | 83 |
Shares Outstanding (Diluted) | 83 | 83 | 91 | 91 | 83 | 83 |
Shares Change (YoY) | - | -9.25% | 0.06% | 9.99% | -0.07% | 0.19% |
EPS (Basic) | -14.31 | -14.35 | 0.16 | 0.09 | 0.88 | 3.91 |
EPS (Diluted) | -14.31 | -14.35 | 0.11 | 0.07 | 0.88 | 3.90 |
EPS Growth | - | - | 55.05% | -91.90% | -77.44% | 118.23% |
Free Cash Flow | -128.23 | -47.01 | 345.28 | 270.82 | 481.69 | 416.4 |
Free Cash Flow Per Share | -1.54 | -0.57 | 3.77 | 2.96 | 5.80 | 5.01 |
Dividend Per Share | - | - | 0.200 | 0.300 | 0.450 | 2.000 |
Dividend Growth | - | - | -33.33% | -33.33% | -77.50% | 33.33% |
Gross Margin | -26.91% | -25.39% | 2.43% | 2.21% | 10.46% | 19.96% |
Operating Margin | -39.91% | -37.29% | -5.41% | -5.76% | 0.24% | 12.02% |
Profit Margin | -92.00% | -82.76% | 0.67% | 0.42% | 3.47% | 10.80% |
Free Cash Flow Margin | -9.93% | -3.27% | 17.62% | 15.34% | 22.80% | 13.87% |
EBITDA | -173.25 | -114.3 | 343.58 | 355.21 | 400.62 | 710.93 |
EBITDA Margin | -13.42% | -7.94% | 17.53% | 20.12% | 18.96% | 23.67% |
D&A For EBITDA | 341.94 | 422.23 | 449.65 | 456.87 | 395.47 | 349.94 |
EBIT | -515.19 | -536.53 | -106.07 | -101.66 | 5.15 | 361 |
EBIT Margin | -39.91% | -37.29% | -5.41% | -5.76% | 0.24% | 12.02% |
Effective Tax Rate | - | - | 22.51% | - | 23.12% | 17.02% |