AAEON Technology Inc. (TPE:6579)
Taiwan · Delayed Price · Currency is TWD 147.00
-1.00 (-0.68%)
Aug 28, 2026, 1:30 PM CST
AAEON Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 9,793 | 8,625 | 7,186 | 8,073 | 8,352 | 6,348 | |
Revenue Growth | 30.14% | 20.03% | -10.99% | -3.34% | 31.58% | 7.62% |
Cost of Revenue | 6,489 | 5,742 | 4,607 | 5,239 | 5,599 | 4,493 |
Gross Profit | 3,304 | 2,883 | 2,579 | 2,834 | 2,753 | 1,855 |
Selling, General & Admin | 1,533 | 1,429 | 1,317 | 1,206 | 956.52 | 809.14 |
Research & Development | 836.84 | 777.92 | 709.69 | 624.36 | 599.55 | 495.11 |
Operating Expenses | 2,448 | 2,251 | 2,031 | 1,828 | 1,559 | 1,306 |
Operating Income | 856.09 | 632.77 | 547.85 | 1,006 | 1,194 | 548.64 |
Interest Expense | -16.42 | -9.41 | -8.58 | -6.46 | -5.99 | -4.87 |
Interest & Investment Income | 97.54 | 100.15 | 160.3 | 87.19 | 25.5 | 24.25 |
Earnings From Equity Investments | 109.96 | 47.73 | 142.34 | 176.43 | 317.03 | 74.41 |
Currency Exchange Gain (Loss) | 117.24 | -166.52 | 204.56 | -14.5 | 63.18 | -29.24 |
Other Non Operating Income (Expenses) | 83.8 | 50.47 | 85.16 | 62.5 | 48.86 | 13.59 |
EBT Excluding Unusual Items | 1,248 | 655.18 | 1,132 | 1,312 | 1,643 | 626.79 |
Gain (Loss) on Sale of Investments | 439.09 | 293.95 | 218.71 | 131.81 | -177.48 | - |
Gain (Loss) on Sale of Assets | 1.66 | -0.02 | -0.88 | -2.63 | -2.19 | -0.81 |
Other Unusual Items | 0.15 | 0.17 | 0.54 | 0.02 | 0.04 | 0.06 |
Pretax Income | 1,689 | 949.28 | 1,350 | 1,441 | 1,463 | 626.03 |
Income Tax Expense | 254.15 | 134.87 | 210.57 | 273.52 | 285.2 | 112.28 |
Earnings From Continuing Operations | 1,435 | 814.42 | 1,139 | 1,167 | 1,178 | 513.75 |
Minority Interest in Earnings | -194.63 | -108.65 | -172.54 | -197.91 | -103.38 | -62.73 |
Net Income | 1,240 | 705.76 | 966.88 | 969.35 | 1,074 | 451.03 |
Net Income to Common | 1,240 | 705.76 | 966.88 | 969.35 | 1,074 | 451.03 |
Net Income Growth | 129.27% | -27.01% | -0.26% | -9.78% | 138.23% | 17.82% |
Shares Outstanding (Basic) | 126 | 126 | 125 | 121 | 112 | 112 |
Shares Outstanding (Diluted) | 127 | 127 | 126 | 122 | 114 | 113 |
Shares Change | 0.45% | 0.36% | 3.02% | 6.98% | 1.27% | 0.07% |
EPS (Basic) | 9.87 | 5.62 | 7.72 | 8.03 | 9.55 | 4.02 |
EPS (Diluted) | 9.79 | 5.58 | 7.67 | 7.92 | 9.39 | 3.99 |
EPS Growth | 128.60% | -27.25% | -3.16% | -15.68% | 135.32% | 17.70% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -852.66 | -35.12 | 1,043 | 1,949 | 655.75 | -704.96 |
Free Cash Flow Per Share | -6.73 | -0.28 | 8.28 | 15.93 | 5.73 | -6.24 |
Dividend Per Share | 3.750 | 3.750 | 5.150 | 6.192 | 4.763 | 2.953 |
Dividend Growth | -27.18% | -27.18% | -16.83% | 30.00% | 61.29% | 3.33% |
Gross Margin | 33.74% | 33.43% | 35.88% | 35.11% | 32.96% | 29.22% |
Operating Margin | 8.74% | 7.34% | 7.62% | 12.47% | 14.30% | 8.64% |
Profit Margin | 12.67% | 8.18% | 13.46% | 12.01% | 12.86% | 7.11% |
Free Cash Flow Margin | -8.71% | -0.41% | 14.52% | 24.14% | 7.85% | -11.11% |
EBITDA | 1,019 | 794.88 | 712.05 | 1,134 | 1,243 | 611 |
EBITDA Margin | 10.41% | 9.22% | 9.91% | 14.04% | 14.89% | 9.63% |
D&A For EBITDA | 162.84 | 162.11 | 164.21 | 127.24 | 49.36 | 62.36 |
EBIT | 856.09 | 632.77 | 547.85 | 1,006 | 1,194 | 548.64 |
EBIT Margin | 8.74% | 7.34% | 7.62% | 12.47% | 14.30% | 8.64% |
Effective Tax Rate | 15.05% | 14.21% | 15.60% | 18.98% | 19.49% | 17.94% |