Taiwan Steel Union Co., Ltd. (TPE:6581)

Blueprint Medicines Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	2,340	2,378	2,041	2,638	1,854	1,622
Revenue Growth (YoY)	4.58%	16.51%	-22.60%	42.27%	14.28%	-1.73%
Cost of Revenue	1,101	1,109	1,168	1,125	840.5	883.44
Gross Profit	1,239	1,269	873.67	1,513	1,013	738.79
Selling, General & Admin	244.69	244.51	222.25	308.68	282.48	186.04
Research & Development	37.3	38.3	8.16	0.28	2.11	21.25
Operating Expenses	281.99	282.81	230.41	308.96	284.6	207.29
Operating Income	956.76	986.68	643.26	1,204	728.78	531.5
Interest Expense	-0.09	-0.33	-2	-2.69	-3.99	-8.42
Interest & Investment Income	6.49	6.15	8.48	3.38	0.43	3.55
Currency Exchange Gain (Loss)	-6.69	12.01	-4.63	19.78	-0.73	-8.07
Other Non Operating Income (Expenses)	9.8	9.03	1.68	1.28	5.43	8.9
EBT Excluding Unusual Items	965.25	1,014	646.79	1,225	729.92	527.46
Gain (Loss) on Sale of Assets	-15.42	-3.38	-12.85	-4.1	-5.09	-3.85
Pretax Income	949.83	1,010	633.93	1,221	724.83	523.61
Income Tax Expense	180.89	179.08	129.31	237.22	159.96	116.07
Net Income	768.95	831.09	504.62	984.16	564.87	407.53
Net Income to Common	768.95	831.09	504.62	984.16	564.87	407.53
Net Income Growth	15.15%	64.70%	-48.73%	74.23%	38.61%	2.18%
Shares Outstanding (Basic)	111	111	111	111	111	111
Shares Outstanding (Diluted)	112	112	112	112	112	112
Shares Change (YoY)	0.05%	0.04%	-0.09%	0.06%	0.03%	0.03%
EPS (Basic)	6.91	7.47	4.54	8.84	5.08	3.66
EPS (Diluted)	6.89	7.45	4.52	8.81	5.06	3.65
EPS Growth	15.07%	64.82%	-48.70%	74.11%	38.63%	1.96%
Free Cash Flow	270.68	6.93	473.38	1,001	648.43	240.18
Free Cash Flow Per Share	2.42	0.06	4.24	8.96	5.81	2.15
Dividend Per Share	6.000	6.000	4.300	6.500	4.000	3.000
Dividend Growth	39.53%	39.53%	-33.85%	62.50%	33.33%	15.38%
Gross Margin	52.94%	53.37%	42.80%	57.35%	54.66%	45.54%
Operating Margin	40.89%	41.48%	31.51%	45.64%	39.31%	32.76%
Profit Margin	32.86%	34.94%	24.72%	37.31%	30.47%	25.12%
Free Cash Flow Margin	11.57%	0.29%	23.19%	37.96%	34.98%	14.80%
EBITDA	1,206	1,231	870.83	1,412	921.97	742.17
EBITDA Margin	51.54%	51.75%	42.66%	53.53%	49.73%	45.75%
D&A For EBITDA	249.32	244.3	227.57	208.07	193.19	210.67
EBIT	956.76	986.68	643.26	1,204	728.78	531.5
EBIT Margin	40.89%	41.48%	31.51%	45.64%	39.31%	32.76%
Effective Tax Rate	19.04%	17.73%	20.40%	19.42%	22.07%	22.17%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.