Taiwan Steel Union Co., Ltd. (TPE: 6581)
Taiwan
· Delayed Price · Currency is TWD 107.00
+0.50 (0.47%)
Jan 20, 2025, 1:30 PM CST
Taiwan Steel Union Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 2,318 | 2,041 | 2,638 | 1,854 | 1,622 | 1,651 | Upgrade
|
| Revenue Growth (YoY) | 10.69% | -22.60% | 42.27% | 14.28% | -1.72% | -23.13% | Upgrade
|
| Cost of Revenue | 1,117 | 1,168 | 1,125 | 840.5 | 883.44 | 916.67 | Upgrade
|
| Gross Profit | 1,201 | 873.67 | 1,513 | 1,013 | 738.79 | 734.03 | Upgrade
|
| Selling, General & Admin | 242.11 | 222.25 | 308.68 | 282.48 | 186.04 | 201.03 | Upgrade
|
| Research & Development | 35.16 | 8.16 | 0.28 | 2.11 | 21.25 | 11.43 | Upgrade
|
| Operating Expenses | 277.27 | 230.41 | 308.96 | 284.6 | 207.29 | 212.46 | Upgrade
|
| Operating Income | 924.13 | 643.26 | 1,204 | 728.78 | 531.5 | 521.57 | Upgrade
|
| Interest Expense | -0.42 | -2 | -2.69 | -3.99 | -8.42 | -1.9 | Upgrade
|
| Interest & Investment Income | 5.79 | 8.48 | 3.38 | 0.43 | 3.55 | 4.24 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.02 | -4.63 | 19.78 | -0.73 | -8.07 | -0.66 | Upgrade
|
| Other Non Operating Income (Expenses) | 5.87 | 1.68 | 1.28 | 5.43 | 8.9 | 6.12 | Upgrade
|
| EBT Excluding Unusual Items | 935.39 | 646.79 | 1,225 | 729.92 | 527.46 | 529.38 | Upgrade
|
| Gain (Loss) on Sale of Assets | -9.09 | -12.85 | -4.1 | -5.09 | -3.85 | -5.47 | Upgrade
|
| Pretax Income | 926.3 | 633.93 | 1,221 | 724.83 | 523.61 | 523.91 | Upgrade
|
| Income Tax Expense | 164.99 | 129.31 | 237.22 | 159.96 | 116.07 | 125.08 | Upgrade
|
| Net Income | 761.31 | 504.62 | 984.16 | 564.87 | 407.53 | 398.83 | Upgrade
|
| Net Income to Common | 761.31 | 504.62 | 984.16 | 564.87 | 407.53 | 398.83 | Upgrade
|
| Net Income Growth | 40.44% | -48.73% | 74.23% | 38.61% | 2.18% | -49.23% | Upgrade
|
| Shares Outstanding (Basic) | 111 | 111 | 111 | 111 | 111 | 111 | Upgrade
|
| Shares Outstanding (Diluted) | 112 | 112 | 112 | 112 | 112 | 112 | Upgrade
|
| Shares Change (YoY) | -0.10% | -0.09% | 0.06% | 0.03% | 0.03% | 0.62% | Upgrade
|
| EPS (Basic) | 6.84 | 4.54 | 8.84 | 5.08 | 3.66 | 3.58 | Upgrade
|
| EPS (Diluted) | 6.82 | 4.52 | 8.81 | 5.06 | 3.65 | 3.58 | Upgrade
|
| EPS Growth | 40.46% | -48.69% | 74.11% | 38.63% | 1.96% | -49.51% | Upgrade
|
| Free Cash Flow | -44.92 | 473.38 | 1,001 | 648.43 | 240.18 | -194.8 | Upgrade
|
| Free Cash Flow Per Share | -0.40 | 4.24 | 8.97 | 5.81 | 2.15 | -1.75 | Upgrade
|
| Dividend Per Share | 4.300 | 4.300 | 6.500 | 4.000 | 3.000 | 2.600 | Upgrade
|
| Dividend Growth | -33.85% | -33.85% | 62.50% | 33.33% | 15.38% | -47.79% | Upgrade
|
| Gross Margin | 51.82% | 42.80% | 57.35% | 54.66% | 45.54% | 44.47% | Upgrade
|
| Operating Margin | 39.86% | 31.51% | 45.64% | 39.31% | 32.76% | 31.60% | Upgrade
|
| Profit Margin | 32.84% | 24.72% | 37.31% | 30.47% | 25.12% | 24.16% | Upgrade
|
| Free Cash Flow Margin | -1.94% | 23.19% | 37.96% | 34.98% | 14.81% | -11.80% | Upgrade
|
| EBITDA | 1,165 | 870.83 | 1,412 | 921.97 | 742.17 | 769.84 | Upgrade
|
| EBITDA Margin | 50.26% | 42.66% | 53.53% | 49.73% | 45.75% | 46.64% | Upgrade
|
| D&A For EBITDA | 241.02 | 227.57 | 208.07 | 193.19 | 210.67 | 248.27 | Upgrade
|
| EBIT | 924.13 | 643.26 | 1,204 | 728.78 | 531.5 | 521.57 | Upgrade
|
| EBIT Margin | 39.86% | 31.51% | 45.64% | 39.31% | 32.76% | 31.60% | Upgrade
|
| Effective Tax Rate | 17.81% | 20.40% | 19.42% | 22.07% | 22.17% | 23.87% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.