Taiwan Steel Union Co., Ltd. (TPE:6581)
Taiwan
· Delayed Price · Currency is TWD 114.00
-0.50 (-0.44%)
Feb 27, 2025, 1:30 PM CST
Taiwan Steel Union Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 831.09 | 504.62 | 984.16 | 564.87 | 407.53 | Upgrade
|
| Depreciation & Amortization | 244.3 | 227.57 | 208.07 | 193.19 | 210.67 | Upgrade
|
| Loss (Gain) From Sale of Assets | 3.38 | 12.85 | 4.1 | 5.09 | 3.85 | Upgrade
|
| Other Operating Activities | -11.44 | -10.73 | 51.05 | -3.36 | 101.55 | Upgrade
|
| Change in Accounts Receivable | 13.3 | -59.3 | -49.65 | 67.05 | -87.27 | Upgrade
|
| Change in Inventory | 6.07 | -19.69 | -23.79 | -31.77 | 16.55 | Upgrade
|
| Change in Accounts Payable | 15.99 | 0.98 | 13.85 | -0.24 | 2.33 | Upgrade
|
| Change in Other Net Operating Assets | -38.97 | 28.25 | 21.99 | 32.32 | 11.9 | Upgrade
|
| Operating Cash Flow | 1,064 | 684.56 | 1,210 | 827.15 | 667.12 | Upgrade
|
| Operating Cash Flow Growth | 55.39% | -43.41% | 46.26% | 23.99% | 2.57% | Upgrade
|
| Capital Expenditures | -1,057 | -211.18 | -208.59 | -178.72 | -426.94 | Upgrade
|
| Sale of Property, Plant & Equipment | 2.09 | 1.81 | 1.88 | 1.2 | 1.03 | Upgrade
|
| Sale (Purchase) of Intangibles | -9.65 | -8.38 | -2.88 | -2.3 | -2.17 | Upgrade
|
| Investment in Securities | 124.43 | 242 | -398 | 270.41 | -274.84 | Upgrade
|
| Other Investing Activities | 2.75 | -22.04 | -22.44 | 10.15 | 133.28 | Upgrade
|
| Investing Cash Flow | -937.16 | 2.22 | -630.03 | 100.74 | -569.64 | Upgrade
|
| Short-Term Debt Issued | 80 | 350 | - | 195 | 100 | Upgrade
|
| Long-Term Debt Issued | 574 | - | - | - | 252.13 | Upgrade
|
| Total Debt Issued | 654 | 350 | - | 195 | 352.13 | Upgrade
|
| Short-Term Debt Repaid | -80 | -545 | -100 | -100 | - | Upgrade
|
| Long-Term Debt Repaid | -15.94 | - | - | -970.99 | -29.01 | Upgrade
|
| Total Debt Repaid | -95.94 | -545 | -100 | -1,071 | -29.01 | Upgrade
|
| Net Debt Issued (Repaid) | 558.06 | -195 | -100 | -875.99 | 323.12 | Upgrade
|
| Issuance of Common Stock | - | 0.23 | - | - | - | Upgrade
|
| Common Dividends Paid | -478.47 | -723.26 | -445.08 | -333.81 | -289.3 | Upgrade
|
| Other Financing Activities | -1.44 | -2.68 | 9.78 | 0.79 | - | Upgrade
|
| Financing Cash Flow | 78.15 | -920.71 | -535.3 | -1,209 | 33.82 | Upgrade
|
| Net Cash Flow | 204.71 | -233.93 | 44.43 | -281.12 | 131.29 | Upgrade
|
| Free Cash Flow | 6.93 | 473.38 | 1,001 | 648.43 | 240.18 | Upgrade
|
| Free Cash Flow Growth | -98.54% | -52.72% | 54.40% | 169.98% | - | Upgrade
|
| Free Cash Flow Margin | 0.29% | 23.19% | 37.96% | 34.98% | 14.81% | Upgrade
|
| Free Cash Flow Per Share | 0.06 | 4.24 | 8.97 | 5.81 | 2.15 | Upgrade
|
| Cash Interest Paid | - | 2.09 | 2.64 | 4.5 | 8.43 | Upgrade
|
| Cash Income Tax Paid | - | 151.42 | 190.87 | 168.45 | 13.48 | Upgrade
|
| Levered Free Cash Flow | -227.11 | 349.58 | 757.52 | 531.46 | 142.74 | Upgrade
|
| Unlevered Free Cash Flow | -226.81 | 350.84 | 759.19 | 533.95 | 148 | Upgrade
|
| Change in Net Working Capital | 21.35 | 59.21 | -10.28 | -66.3 | -34.25 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.