Shin Foong Specialty and Applied Materials Co., Ltd. (TPE:6582)
32.25
+0.75 (2.38%)
Jun 3, 2026, 1:24 PM CST
TPE:6582 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 615.9 | 821.39 | 1,706 | 894.34 | 1,703 | 8,162 | |
Revenue Growth (YoY) | -65.86% | -51.86% | 90.78% | -47.47% | -79.14% | 54.92% |
Cost of Revenue | 679.16 | 866.55 | 1,557 | 872.98 | 1,273 | 3,237 |
Gross Profit | -63.25 | -45.16 | 148.76 | 21.36 | 429.39 | 4,925 |
Selling, General & Admin | 113.1 | 125.2 | 196.42 | 210.73 | 186.94 | 500.95 |
Research & Development | 33.01 | 28.41 | 25.13 | 26.23 | 32.93 | 60.57 |
Operating Expenses | 143.49 | 150.99 | 213.27 | 237.64 | 230.68 | 558.98 |
Operating Income | -206.74 | -196.15 | -64.51 | -216.29 | 198.7 | 4,366 |
Interest Expense | -0.62 | -0.62 | -0.5 | -0.18 | -0.3 | -0.65 |
Interest & Investment Income | 165.78 | 166.36 | 145.18 | 89.3 | 65.3 | 47.3 |
Currency Exchange Gain (Loss) | -29.41 | -29.41 | 36.2 | -10.51 | 29 | -49.35 |
Other Non Operating Income (Expenses) | 10.32 | 11.68 | -12.91 | 2.17 | -2.99 | -4.29 |
EBT Excluding Unusual Items | -60.67 | -48.13 | 103.46 | -135.51 | 289.72 | 4,359 |
Gain (Loss) on Sale of Assets | - | - | -0 | - | -0.02 | - |
Pretax Income | -60.67 | -48.13 | 103.46 | -135.51 | 289.7 | 4,359 |
Income Tax Expense | -6.6 | -4.81 | -1.46 | -27.64 | 114.71 | 882.81 |
Net Income | -54.07 | -43.32 | 104.91 | -107.86 | 174.99 | 3,476 |
Net Income to Common | -54.07 | -43.32 | 104.91 | -107.86 | 174.99 | 3,476 |
Net Income Growth | - | - | - | - | -94.97% | 95.54% |
Shares Outstanding (Basic) | 106 | 106 | 106 | 106 | 106 | 106 |
Shares Outstanding (Diluted) | 106 | 106 | 106 | 106 | 106 | 107 |
Shares Change (YoY) | -0.02% | -0.02% | 0.02% | -0.14% | -0.29% | 0.41% |
EPS (Basic) | -0.51 | -0.41 | 0.99 | -1.02 | 1.65 | 32.74 |
EPS (Diluted) | -0.51 | -0.41 | 0.99 | -1.02 | 1.65 | 32.60 |
EPS Growth | - | - | - | - | -94.94% | 94.74% |
Free Cash Flow | 118.5 | 106.58 | 78.97 | -280.94 | -430.01 | 3,042 |
Free Cash Flow Per Share | 1.12 | 1.00 | 0.74 | -2.65 | -4.04 | 28.53 |
Dividend Per Share | - | - | 1.000 | - | 1.500 | 15.000 |
Dividend Growth | - | - | - | - | -90.00% | 50.00% |
Gross Margin | -10.27% | -5.50% | 8.72% | 2.39% | 25.22% | 60.35% |
Operating Margin | -33.57% | -23.88% | -3.78% | -24.18% | 11.67% | 53.50% |
Profit Margin | -8.78% | -5.27% | 6.15% | -12.06% | 10.28% | 42.59% |
Free Cash Flow Margin | 19.24% | 12.98% | 4.63% | -31.41% | -25.26% | 37.28% |
EBITDA | -84.83 | -73.32 | 63.24 | -76.13 | 340.32 | 4,512 |
EBITDA Margin | -13.77% | -8.93% | 3.71% | -8.51% | 19.99% | 55.28% |
D&A For EBITDA | 121.91 | 122.83 | 127.75 | 140.16 | 141.62 | 145.67 |
EBIT | -206.74 | -196.15 | -64.51 | -216.29 | 198.7 | 4,366 |
EBIT Margin | -33.57% | -23.88% | -3.78% | -24.18% | 11.67% | 53.50% |
Effective Tax Rate | - | - | - | - | 39.60% | 20.25% |