Hotai Finance Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	39,009	37,327	56,159	85,312	52,530	47,483
Market Cap Growth	-35.97%	-33.53%	-34.17%	62.41%	10.63%	14.39%
PE Ratio	13.26	12.69	20.29	23.50	14.50	15.12
PS Ratio	1.65	1.58	2.40	3.38	2.51	2.82
PB Ratio	0.90	0.86	1.35	2.13	1.60	1.86
P/FCF Ratio	7.20	6.89	-	-	-	-
P/OCF Ratio	5.65	5.41	-	-	-	-
Debt / Equity Ratio	6.42	6.42	6.60	6.51	6.46	6.59
Debt / FCF Ratio	51.45	51.45	-	-	-	-
Net Debt / Equity Ratio	6.31	6.31	6.47	6.43	6.36	6.55
Net Debt / FCF Ratio	50.57	50.57	-18.59	-5.35	-4.49	-4.44
Quick Ratio	1.07	1.07	1.09	1.07	1.08	1.06
Current Ratio	1.09	1.09	1.11	1.10	1.11	1.10
Asset Turnover	0.07	0.07	0.07	0.09	0.09	0.09
Return on Equity (ROE)	8.08%	8.08%	8.02%	11.23%	13.94%	14.36%
Return on Assets (ROA)	1.04%	1.04%	1.02%	1.44%	1.78%	1.96%
Return on Invested Capital (ROIC)	1.02%	1.02%	0.89%	1.42%	1.64%	1.89%
Earnings Yield	7.54%	9.04%	5.44%	4.32%	6.90%	6.62%
FCF Yield	13.89%	14.51%	-25.82%	-56.32%	-88.59%	-79.17%
Dividend Yield	4.33%	-	3.29%	3.11%	3.33%	-
Payout Ratio	68.26%	68.26%	65.02%	50.44%	59.70%	57.38%
Buyback Yield / Dilution	-0.10%	-0.10%	-0.02%	0.02%	-0.00%	0.00%
Total Shareholder Return	4.23%	-0.10%	3.28%	3.13%	3.33%	0.00%

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.