International Integrated Systems, Inc. (TPE:6614)
Taiwan · Delayed Price · Currency is TWD 35.85
-0.05 (-0.14%)
At close: Aug 25, 2026
TPE:6614 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,596 | 4,963 | 5,083 | 4,425 | 3,801 | 3,335 | |
Revenue Growth | 11.56% | -2.37% | 14.89% | 16.41% | 13.96% | 25.70% |
Cost of Revenue | 4,898 | 4,322 | 4,459 | 3,829 | 3,230 | 2,839 |
Gross Profit | 698.18 | 641.1 | 624.04 | 595.87 | 571 | 496.03 |
Selling, General & Admin | 454.03 | 423.06 | 440.9 | 370.63 | 314.04 | 295.5 |
Research & Development | 41.52 | 23.45 | 62.23 | 37.04 | 39.13 | 29.78 |
Operating Expenses | 495.7 | 451.08 | 507.93 | 407.66 | 353.25 | 323.71 |
Operating Income | 202.48 | 190.02 | 116.1 | 188.21 | 217.75 | 172.32 |
Interest Expense | -10.26 | -11.98 | -10.24 | -10.11 | -3.56 | -1.18 |
Interest & Investment Income | 4.2 | 4.21 | 3.78 | 3.77 | 1.82 | 1.27 |
Currency Exchange Gain (Loss) | -1.18 | -1.18 | 0.86 | -0.22 | -0.36 | -1.75 |
Other Non Operating Income (Expenses) | 13.37 | 3.77 | 34.57 | 20.79 | 6.99 | 24.13 |
EBT Excluding Unusual Items | 208.61 | 184.84 | 145.07 | 202.44 | 222.65 | 194.78 |
Gain (Loss) on Sale of Assets | 0.12 | 0.12 | 0.02 | 0.05 | 0.03 | 0.01 |
Pretax Income | 208.73 | 184.96 | 145.09 | 202.49 | 222.67 | 194.79 |
Income Tax Expense | 46.22 | 31.66 | 21.45 | 33.84 | 31.52 | 41.9 |
Earnings From Continuing Operations | 162.51 | 153.3 | 123.64 | 168.66 | 191.15 | 152.89 |
Minority Interest in Earnings | - | - | - | -0 | -0 | -0 |
Net Income | 162.51 | 153.3 | 123.64 | 168.66 | 191.15 | 152.89 |
Net Income to Common | 162.51 | 153.3 | 123.64 | 168.66 | 191.15 | 152.89 |
Net Income Growth | 30.77% | 23.99% | -26.69% | -11.77% | 25.02% | -10.04% |
Shares Outstanding (Basic) | 78 | 74 | 73 | 73 | 73 | 73 |
Shares Outstanding (Diluted) | 78 | 74 | 73 | 75 | 75 | 74 |
Shares Change | 6.68% | 1.09% | -1.43% | -0.17% | 0.21% | 0.56% |
EPS (Basic) | 2.09 | 2.08 | 1.70 | 2.31 | 2.62 | 2.10 |
EPS (Diluted) | 2.08 | 2.06 | 1.68 | 2.26 | 2.56 | 2.05 |
EPS Growth | 22.66% | 22.62% | -25.66% | -11.72% | 24.88% | -10.48% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -86.52 | -290.48 | 902.39 | -150.58 | -326.25 | 303.06 |
Free Cash Flow Per Share | -1.11 | -3.91 | 12.29 | -2.02 | -4.37 | 4.07 |
Dividend Per Share | - | - | 1.500 | 1.750 | 2.000 | 1.750 |
Dividend Growth | - | - | -14.29% | -12.50% | 14.29% | 16.67% |
Gross Margin | 12.48% | 12.92% | 12.28% | 13.47% | 15.02% | 14.87% |
Operating Margin | 3.62% | 3.83% | 2.28% | 4.25% | 5.73% | 5.17% |
Profit Margin | 2.90% | 3.09% | 2.43% | 3.81% | 5.03% | 4.58% |
Free Cash Flow Margin | -1.55% | -5.85% | 17.75% | -3.40% | -8.58% | 9.09% |
EBITDA | 254.1 | 232.74 | 159.47 | 231.45 | 257.15 | 200.51 |
EBITDA Margin | 4.54% | 4.69% | 3.14% | 5.23% | 6.77% | 6.01% |
D&A For EBITDA | 51.62 | 42.72 | 43.37 | 43.24 | 39.4 | 28.19 |
EBIT | 202.48 | 190.02 | 116.1 | 188.21 | 217.75 | 172.32 |
EBIT Margin | 3.62% | 3.83% | 2.28% | 4.25% | 5.73% | 5.17% |
Effective Tax Rate | 22.14% | 17.11% | 14.78% | 16.71% | 14.16% | 21.51% |