B'in Live Co., Ltd. (TPE:6625)
Taiwan · Delayed Price · Currency is TWD 74.20
+0.30 (0.41%)
Jul 30, 2026, 12:35 PM CST
B'in Live Financials Overview
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 4,662 | 4,373 | 3,146 | 2,559 | 1,303 | 838.37 |
Revenue Growth | 47.40% | 38.99% | 22.97% | 96.41% | 55.38% | 5.43% |
Gross Profit Gross Profit Growth | 926.69 | 813.79 | 537.58 | 531.04 | 169.27 | 77.76 |
Operating Income Operating Income Growth | 669.31 | 564.97 | 313.41 | 273.9 | -2.96 | -82.06 |
Net Income Net Income Growth | 581.45 | 511.02 | 284.42 | 294.8 | -13.76 | -87.82 |
Earnings Per Share EPS Growth | 9.99 | 9.09 | 5.81 | 6.04 | -0.28 | -1.81 |
EPS Growth | 96.33% | 56.45% | -3.81% | - | - | - |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Taiwan Taiwan Growth | 1,135 | 1,236 | 1,306 | 1,223 | 807.16 |
Mainland China Mainland China Growth | 2,904 | 1,769 | 1,187 | 42.62 | 15.75 |
Hong Kong Hong Kong Growth | 80.9 | 59.58 | 16.51 | 19.24 | 13.91 |
Asia Asia Growth | 102.9 | 69.42 | 13.81 | 10.54 | 1.39 |
Europe and America Europe and America Growth | 84.77 | 12.07 | 26.41 | - | - |
Other Other Growth | 66.05 | - | 8.3 | 7.49 | 0.17 |
Total Total Growth | 4,373 | 3,146 | 2,559 | 1,303 | 838.37 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 902.58 | 1,219 | 1,137 | 740.75 | 489.5 | 354.85 |
Total Debt Total Debt Growth | 501.95 | 514.9 | 63.33 | 76.89 | 85.84 | 104.51 |
Net Cash (Debt) Net Cash Growth | 400.62 | 704.08 | 1,073 | 663.86 | 403.66 | 250.34 |
Net Cash Growth | -68.99% | -34.40% | 61.67% | 64.46% | 61.25% | -33.55% |
Net Cash Per Share Net Cash Per Share Growth | 6.88 | 12.52 | 21.93 | 13.59 | 8.33 | 5.17 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 774.17 | 598.3 | 675.57 | 429.36 | 269.35 | -8.73 |
Capital Expenditures CapEx Growth | -1,387 | -1,339 | -129.43 | -190.01 | -86.52 | -74.14 |
Free Cash Flow Free Cash Flow Growth | -612.55 | -740.43 | 546.14 | 239.35 | 182.83 | -82.87 |
Free Cash Flow Growth | - | - | 128.17% | 30.92% | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 19.88% | 18.61% | 17.09% | 20.76% | 12.99% | 9.28% |
Operating Margin | 14.36% | 12.92% | 9.96% | 10.71% | -0.23% | -9.79% |
Pretax Margin | 15.78% | 14.63% | 11.21% | 13.07% | -1.62% | -11.03% |
Profit Margin | 12.47% | 11.69% | 9.04% | 11.52% | -1.06% | -10.47% |
FCF Margin | -13.14% | -16.93% | 17.36% | 9.35% | 14.04% | -9.88% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Dividend Per Share Dividend Per Share Growth | 5.000 | 5.000 | 4.000 | 3.182 |
Dividend Per Share Growth | 25.00% | 25.00% | 25.71% | - |
Dividend Yield | 6.76% | 6.55% | 5.24% | 4.15% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 7.40 | 9.22 | 14.95 | 15.03 | - | - |
P/FCF Ratio | - | - | 7.78 | 18.51 | 9.97 | - |
PS Ratio | 0.92 | 1.08 | 1.35 | 1.73 | 1.40 | 1.76 |