GSD Technologies Co., Ltd. (TPE:6641)
23.70
+0.10 (0.42%)
May 16, 2025, 1:30 PM CST
GSD Technologies Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Revenue | 1,817 | 1,818 | 1,774 | 1,841 | 1,961 | 1,847 | Upgrade
|
Revenue Growth (YoY) | -0.61% | 2.48% | -3.60% | -6.12% | 6.17% | -7.30% | Upgrade
|
Cost of Revenue | 1,313 | 1,300 | 1,205 | 1,180 | 1,209 | 1,107 | Upgrade
|
Gross Profit | 504.26 | 518.33 | 569.6 | 660.28 | 751.95 | 739.95 | Upgrade
|
Selling, General & Admin | 482.94 | 481.39 | 486.6 | 469.27 | 470.29 | 421.21 | Upgrade
|
Research & Development | 71.72 | 72.66 | 88.67 | 74.07 | 82.47 | 62.39 | Upgrade
|
Operating Expenses | 553.99 | 548.69 | 582.96 | 544.57 | 548.72 | 477.85 | Upgrade
|
Operating Income | -49.73 | -30.36 | -13.36 | 115.72 | 203.23 | 262.11 | Upgrade
|
Interest Expense | -5.19 | -5.52 | -3.87 | -3.93 | -2.64 | -0.93 | Upgrade
|
Interest & Investment Income | 9.61 | 10.63 | 14.58 | 18.8 | 21.79 | 18.96 | Upgrade
|
Earnings From Equity Investments | 30.27 | 30.54 | 19.55 | 26.21 | 11.68 | - | Upgrade
|
Currency Exchange Gain (Loss) | 10.02 | 10.02 | -4.06 | 10.3 | -2.94 | -3.1 | Upgrade
|
Other Non Operating Income (Expenses) | 18.18 | 24.02 | 30.89 | 34.44 | 25.01 | 13.92 | Upgrade
|
EBT Excluding Unusual Items | 13.16 | 39.33 | 43.73 | 201.54 | 256.13 | 290.95 | Upgrade
|
Gain (Loss) on Sale of Investments | 3.24 | 3.24 | - | - | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | -0.13 | -0.13 | -0.19 | -0.7 | - | - | Upgrade
|
Other Unusual Items | 0.01 | 0.01 | 0.11 | 0.85 | - | - | Upgrade
|
Pretax Income | 16.28 | 42.45 | 43.65 | 201.69 | 256.13 | 290.95 | Upgrade
|
Income Tax Expense | -6.61 | -0.02 | 5.47 | 27.76 | 43.85 | 75.44 | Upgrade
|
Earnings From Continuing Operations | 22.89 | 42.47 | 38.18 | 173.93 | 212.27 | 215.51 | Upgrade
|
Minority Interest in Earnings | 6.36 | 8.75 | 8.68 | 8.47 | 3.35 | 3.85 | Upgrade
|
Net Income | 29.26 | 51.21 | 46.87 | 182.39 | 215.62 | 219.36 | Upgrade
|
Net Income to Common | 29.26 | 51.21 | 46.87 | 182.39 | 215.62 | 219.36 | Upgrade
|
Net Income Growth | -60.05% | 9.28% | -74.30% | -15.41% | -1.70% | -5.00% | Upgrade
|
Shares Outstanding (Basic) | 37 | 37 | 37 | 37 | 34 | 34 | Upgrade
|
Shares Outstanding (Diluted) | 37 | 38 | 37 | 41 | 37 | 34 | Upgrade
|
Shares Change (YoY) | -3.39% | 3.78% | -11.39% | 11.33% | 9.59% | -0.93% | Upgrade
|
EPS (Basic) | 0.80 | 1.40 | 1.28 | 5.00 | 6.30 | 6.52 | Upgrade
|
EPS (Diluted) | 0.53 | 1.08 | 1.28 | 3.78 | 5.86 | 6.49 | Upgrade
|
EPS Growth | -70.91% | -15.24% | -66.11% | -35.56% | -9.70% | -4.14% | Upgrade
|
Free Cash Flow | 10.06 | -36.99 | -84.32 | -142.7 | -98.37 | 423.23 | Upgrade
|
Free Cash Flow Per Share | 0.28 | -0.97 | -2.31 | -3.46 | -2.65 | 12.52 | Upgrade
|
Dividend Per Share | 1.000 | 1.000 | 1.000 | 3.500 | 4.500 | 4.500 | Upgrade
|
Dividend Growth | - | - | -71.43% | -22.22% | - | - | Upgrade
|
Gross Margin | 27.75% | 28.51% | 32.10% | 35.87% | 38.35% | 40.07% | Upgrade
|
Operating Margin | -2.74% | -1.67% | -0.75% | 6.29% | 10.37% | 14.19% | Upgrade
|
Profit Margin | 1.61% | 2.82% | 2.64% | 9.91% | 11.00% | 11.88% | Upgrade
|
Free Cash Flow Margin | 0.55% | -2.03% | -4.75% | -7.75% | -5.02% | 22.92% | Upgrade
|
EBITDA | -8.25 | 12.15 | 30.56 | 142.99 | 224.82 | 283.28 | Upgrade
|
EBITDA Margin | -0.45% | 0.67% | 1.72% | 7.77% | 11.47% | 15.34% | Upgrade
|
D&A For EBITDA | 41.48 | 42.51 | 43.92 | 27.27 | 21.6 | 21.18 | Upgrade
|
EBIT | -49.73 | -30.36 | -13.36 | 115.72 | 203.23 | 262.11 | Upgrade
|
EBIT Margin | -2.74% | -1.67% | -0.75% | 6.29% | 10.37% | 14.19% | Upgrade
|
Effective Tax Rate | - | - | 12.52% | 13.76% | 17.12% | 25.93% | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.