GSD Technologies Co., Ltd. (TPE:6641)
Taiwan · Delayed Price · Currency is TWD 18.30
+0.05 (0.27%)
May 29, 2026, 1:17 PM CST
GSD Technologies Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,737 | 1,762 | 1,818 | 1,774 | 1,841 | 1,961 | |
Revenue Growth (YoY) | -4.40% | -3.09% | 2.48% | -3.60% | -6.12% | 6.17% |
Cost of Revenue | 1,179 | 1,206 | 1,300 | 1,205 | 1,180 | 1,209 |
Gross Profit | 558.6 | 555.56 | 518.33 | 569.6 | 660.28 | 751.95 |
Selling, General & Admin | 488.49 | 480.74 | 481.39 | 486.6 | 469.27 | 470.29 |
Research & Development | 88 | 83.44 | 72.66 | 88.67 | 74.07 | 82.47 |
Operating Expenses | 581.46 | 567.15 | 548.69 | 582.96 | 544.57 | 548.72 |
Operating Income | -22.86 | -11.59 | -30.36 | -13.36 | 115.72 | 203.23 |
Interest Expense | -3.41 | -3.53 | -5.52 | -3.87 | -3.93 | -2.64 |
Interest & Investment Income | 5.83 | 6.44 | 10.63 | 14.58 | 18.8 | 21.79 |
Earnings From Equity Investments | 13.09 | 17.19 | 30.54 | 19.55 | 26.21 | 11.68 |
Currency Exchange Gain (Loss) | -0.33 | -0.33 | 10.02 | -4.06 | 10.3 | -2.94 |
Other Non Operating Income (Expenses) | 15.14 | 13.83 | 24.02 | 30.89 | 34.44 | 25.01 |
EBT Excluding Unusual Items | 7.46 | 22 | 39.33 | 43.73 | 201.54 | 256.13 |
Gain (Loss) on Sale of Investments | - | - | 3.24 | - | - | - |
Gain (Loss) on Sale of Assets | -0.09 | -0.09 | -0.13 | -0.19 | -0.7 | - |
Other Unusual Items | -0.07 | -0.07 | 0.01 | 0.11 | 0.85 | - |
Pretax Income | 7.31 | 21.85 | 42.45 | 43.65 | 201.69 | 256.13 |
Income Tax Expense | -2.02 | 9.93 | -0.02 | 5.47 | 27.76 | 43.85 |
Earnings From Continuing Operations | 9.33 | 11.92 | 42.47 | 38.18 | 173.93 | 212.27 |
Minority Interest in Earnings | 8.31 | 4.89 | 8.75 | 8.68 | 8.47 | 3.35 |
Net Income | 17.63 | 16.82 | 51.21 | 46.87 | 182.39 | 215.62 |
Net Income to Common | 17.63 | 16.82 | 51.21 | 46.87 | 182.39 | 215.62 |
Net Income Growth | -39.73% | -67.17% | 9.28% | -74.30% | -15.41% | -1.70% |
Shares Outstanding (Basic) | 38 | 37 | 37 | 37 | 37 | 34 |
Shares Outstanding (Diluted) | 38 | 37 | 38 | 37 | 41 | 37 |
Shares Change (YoY) | 3.74% | -3.63% | 3.78% | -11.39% | 11.33% | 9.59% |
EPS (Basic) | 0.46 | 0.46 | 1.40 | 1.28 | 5.00 | 6.30 |
EPS (Diluted) | 0.46 | 0.46 | 1.08 | 1.28 | 3.78 | 5.86 |
EPS Growth | -29.47% | -57.60% | -15.24% | -66.11% | -35.56% | -9.70% |
Free Cash Flow | -19.65 | 23.46 | -36.99 | -84.32 | -142.7 | -98.37 |
Free Cash Flow Per Share | -0.51 | 0.64 | -0.97 | -2.31 | -3.46 | -2.65 |
Dividend Per Share | 0.400 | 0.400 | 1.000 | 1.000 | 3.500 | 4.500 |
Dividend Growth | -60.00% | -60.00% | - | -71.43% | -22.22% | - |
Gross Margin | 32.16% | 31.53% | 28.51% | 32.10% | 35.87% | 38.35% |
Operating Margin | -1.32% | -0.66% | -1.67% | -0.75% | 6.29% | 10.37% |
Profit Margin | 1.01% | 0.95% | 2.82% | 2.64% | 9.91% | 11.00% |
Free Cash Flow Margin | -1.13% | 1.33% | -2.03% | -4.75% | -7.75% | -5.02% |
EBITDA | 16.52 | 28.49 | 12.15 | 30.56 | 142.99 | 224.82 |
EBITDA Margin | 0.95% | 1.62% | 0.67% | 1.72% | 7.77% | 11.47% |
D&A For EBITDA | 39.38 | 40.08 | 42.51 | 43.92 | 27.27 | 21.6 |
EBIT | -22.86 | -11.59 | -30.36 | -13.36 | 115.72 | 203.23 |
EBIT Margin | -1.32% | -0.66% | -1.67% | -0.75% | 6.29% | 10.37% |
Effective Tax Rate | - | 45.44% | - | 12.52% | 13.76% | 17.12% |