Kim Forest Enterprise Co., Ltd. (TPE:6645)
Taiwan · Delayed Price · Currency is TWD 12.80
-0.05 (-0.39%)
Aug 19, 2026, 12:34 PM CST
Kim Forest Enterprise Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 599.63 | 549.14 | 501.53 | 415.01 | 670.59 | 600.67 | |
Revenue Growth | 17.17% | 9.49% | 20.85% | -38.11% | 11.64% | 98.31% |
Cost of Revenue | 504.4 | 464.27 | 445.3 | 336.4 | 416.64 | 341.2 |
Gross Profit | 95.23 | 84.87 | 56.23 | 78.61 | 253.95 | 259.47 |
Selling, General & Admin | 200.79 | 199.45 | 200.71 | 177.44 | 162.2 | 124.87 |
Research & Development | 28.41 | 27.47 | 26.25 | 26.89 | 18.69 | 21.62 |
Operating Expenses | 229.58 | 227.33 | 221.02 | 204.44 | 186.72 | 146.65 |
Operating Income | -134.35 | -142.46 | -164.79 | -125.83 | 67.23 | 112.82 |
Interest Expense | -11.52 | -8.22 | -5.92 | -2.83 | -1.93 | -1.35 |
Interest & Investment Income | 1.29 | 1.4 | 1 | 0.61 | 1.37 | 0.03 |
Currency Exchange Gain (Loss) | -0.92 | -0.24 | -0.95 | 2.06 | -1 | 0.36 |
Other Non Operating Income (Expenses) | 1.99 | 1.19 | 0.85 | 0.96 | 0.86 | 3.25 |
EBT Excluding Unusual Items | -143.51 | -148.33 | -169.81 | -125.03 | 66.54 | 115.11 |
Gain (Loss) on Sale of Assets | 0.81 | 0.43 | 0.08 | 0.24 | 0.8 | - |
Other Unusual Items | 0.02 | 0.02 | 0.23 | -0 | - | 0 |
Pretax Income | -139.83 | -147.88 | -169.5 | -124.79 | 67.33 | 115.11 |
Income Tax Expense | 0.49 | 0.13 | -9.62 | -22.32 | 24.92 | 25.32 |
Earnings From Continuing Operations | -140.32 | -148.01 | -159.88 | -102.47 | 42.42 | 89.79 |
Minority Interest in Earnings | 4.64 | 1.56 | - | - | - | -0.35 |
Net Income | -135.68 | -146.45 | -159.88 | -102.47 | 42.42 | 89.44 |
Net Income to Common | -135.68 | -146.45 | -159.88 | -102.47 | 42.42 | 89.44 |
Net Income Growth | - | - | - | - | -52.57% | - |
Shares Outstanding (Basic) | 61 | 61 | 53 | 49 | 48 | 48 |
Shares Outstanding (Diluted) | 61 | 61 | 53 | 49 | 49 | 49 |
Shares Change | 5.82% | 14.63% | 8.95% | -0.35% | -0.30% | 15.93% |
EPS (Basic) | -2.24 | -2.41 | -3.02 | -2.11 | 0.88 | 1.85 |
EPS (Diluted) | -2.24 | -2.41 | -3.02 | -2.11 | 0.87 | 1.83 |
EPS Growth | - | - | - | - | -52.57% | - |
Free Cash Flow | -39.85 | -57.17 | -172.75 | -93.39 | -57.37 | 80.99 |
Free Cash Flow Per Share | -0.66 | -0.94 | -3.26 | -1.92 | -1.18 | 1.66 |
Dividend Per Share | - | - | - | - | 0.083 | 0.161 |
Dividend Growth | - | - | - | - | -48.04% | - |
Gross Margin | 15.88% | 15.46% | 11.21% | 18.94% | 37.87% | 43.20% |
Operating Margin | -22.41% | -25.94% | -32.86% | -30.32% | 10.03% | 18.78% |
Profit Margin | -22.63% | -26.67% | -31.88% | -24.69% | 6.33% | 14.89% |
Free Cash Flow Margin | -6.65% | -10.41% | -34.44% | -22.50% | -8.55% | 13.48% |
EBITDA | -84.4 | -96.6 | -124.64 | -91.96 | 95.6 | 129.4 |
EBITDA Margin | -14.07% | -17.59% | -24.85% | -22.16% | 14.26% | 21.54% |
D&A For EBITDA | 49.96 | 45.86 | 40.15 | 33.87 | 28.37 | 16.58 |
EBIT | -134.35 | -142.46 | -164.79 | -125.83 | 67.23 | 112.82 |
EBIT Margin | -22.41% | -25.94% | -32.86% | -30.32% | 10.03% | 18.78% |
Effective Tax Rate | - | - | - | - | 37.01% | 22.00% |