Wiwynn Corporation (TPE: 6669)
Taiwan
· Delayed Price · Currency is TWD 2,035.00
-45.00 (-2.16%)
Nov 21, 2024, 1:30 PM CST
Wiwynn Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 303,477 | 241,901 | 292,876 | 192,626 | 186,928 | 163,600 | Upgrade
|
| Revenue Growth (YoY) | 12.07% | -17.40% | 52.04% | 3.05% | 14.26% | -9.65% | Upgrade
|
| Cost of Revenue | 270,490 | 219,244 | 268,897 | 177,005 | 171,627 | 152,252 | Upgrade
|
| Gross Profit | 32,987 | 22,657 | 23,979 | 15,621 | 15,301 | 11,349 | Upgrade
|
| Selling, General & Admin | 3,015 | 2,776 | 2,613 | 1,772 | 1,887 | 1,748 | Upgrade
|
| Research & Development | 5,151 | 4,019 | 3,529 | 2,459 | 2,179 | 1,442 | Upgrade
|
| Operating Expenses | 8,373 | 6,787 | 6,145 | 4,234 | 4,059 | 3,188 | Upgrade
|
| Operating Income | 24,614 | 15,871 | 17,834 | 11,387 | 11,242 | 8,160 | Upgrade
|
| Interest Expense | -1,197 | -953.14 | -881.61 | -356.15 | -304.32 | -323.48 | Upgrade
|
| Interest & Investment Income | 1,018 | 455.5 | 155.87 | 61.59 | 38.98 | 72.2 | Upgrade
|
| Earnings From Equity Investments | -65.16 | -63.98 | -67.97 | -32.12 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 13.27 | 59.08 | 930.6 | -111.06 | -527.38 | -83.55 | Upgrade
|
| Other Non Operating Income (Expenses) | 113.18 | 70.34 | -73.88 | 46.74 | 438.27 | -66.97 | Upgrade
|
| EBT Excluding Unusual Items | 24,495 | 15,438 | 17,897 | 10,996 | 10,887 | 7,758 | Upgrade
|
| Gain (Loss) on Sale of Investments | 10.68 | 5.34 | - | - | - | - | Upgrade
|
| Pretax Income | 24,506 | 15,444 | 17,897 | 10,996 | 10,887 | 7,758 | Upgrade
|
| Income Tax Expense | 5,262 | 3,400 | 3,723 | 2,348 | 2,278 | 1,589 | Upgrade
|
| Net Income | 19,244 | 12,044 | 14,175 | 8,648 | 8,610 | 6,169 | Upgrade
|
| Net Income to Common | 19,244 | 12,044 | 14,175 | 8,648 | 8,610 | 6,169 | Upgrade
|
| Net Income Growth | 54.21% | -15.03% | 63.91% | 0.45% | 39.56% | 10.61% | Upgrade
|
| Shares Outstanding (Basic) | 177 | 175 | 175 | 175 | 175 | 169 | Upgrade
|
| Shares Outstanding (Diluted) | 182 | 175 | 176 | 175 | 176 | 170 | Upgrade
|
| Shares Change (YoY) | 3.74% | -0.38% | 0.35% | -0.17% | 3.24% | 10.84% | Upgrade
|
| EPS (Basic) | 108.61 | 68.88 | 81.07 | 49.46 | 49.25 | 36.42 | Upgrade
|
| EPS (Diluted) | 105.92 | 68.65 | 80.49 | 49.28 | 48.98 | 36.23 | Upgrade
|
| EPS Growth | 49.23% | -14.71% | 63.33% | 0.61% | 35.19% | -0.22% | Upgrade
|
| Free Cash Flow | -9,066 | 18,175 | 29,212 | -14,723 | 13,540 | 7,159 | Upgrade
|
| Free Cash Flow Per Share | -49.70 | 103.60 | 165.88 | -83.90 | 77.03 | 42.04 | Upgrade
|
| Dividend Per Share | 42.000 | 42.000 | 50.000 | - | 32.000 | - | Upgrade
|
| Dividend Growth | -16.00% | -16.00% | - | - | - | - | Upgrade
|
| Gross Margin | 10.87% | 9.37% | 8.19% | 8.11% | 8.19% | 6.94% | Upgrade
|
| Operating Margin | 8.11% | 6.56% | 6.09% | 5.91% | 6.01% | 4.99% | Upgrade
|
| Profit Margin | 6.34% | 4.98% | 4.84% | 4.49% | 4.61% | 3.77% | Upgrade
|
| Free Cash Flow Margin | -2.99% | 7.51% | 9.97% | -7.64% | 7.24% | 4.38% | Upgrade
|
| EBITDA | 25,626 | 16,448 | 18,319 | 11,769 | 11,524 | 8,304 | Upgrade
|
| EBITDA Margin | 8.44% | 6.80% | 6.25% | 6.11% | 6.17% | 5.08% | Upgrade
|
| D&A For EBITDA | 1,013 | 577.81 | 485.18 | 381.99 | 282.61 | 143.51 | Upgrade
|
| EBIT | 24,614 | 15,871 | 17,834 | 11,387 | 11,242 | 8,160 | Upgrade
|
| EBIT Margin | 8.11% | 6.56% | 6.09% | 5.91% | 6.01% | 4.99% | Upgrade
|
| Effective Tax Rate | 21.47% | 22.02% | 20.80% | 21.35% | 20.92% | 20.48% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.