Wiwynn Corporation (TPE: 6669)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
1,805.00
-10.00 (-0.55%)
Sep 13, 2024, 12:05 PM CST

Wiwynn Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
258,476241,901292,876192,626186,928163,600
Upgrade
Revenue Growth (YoY)
-13.16%-17.40%52.04%3.05%14.26%-9.65%
Upgrade
Cost of Revenue
230,867219,244268,897177,005171,627152,252
Upgrade
Gross Profit
27,60922,65723,97915,62115,30111,349
Upgrade
Selling, General & Admin
2,8562,7762,6131,7721,8871,748
Upgrade
Research & Development
4,7804,0193,5292,4592,1791,442
Upgrade
Operating Expenses
7,6486,7876,1454,2344,0593,188
Upgrade
Operating Income
19,96115,87117,83411,38711,2428,160
Upgrade
Interest Expense
-1,133-953.14-881.61-356.15-304.32-323.48
Upgrade
Interest & Investment Income
648.66455.5155.8761.5938.9872.2
Upgrade
Earnings From Equity Investments
-71.86-63.98-67.97-32.12--
Upgrade
Currency Exchange Gain (Loss)
364.3859.08930.6-111.06-527.38-83.55
Upgrade
Other Non Operating Income (Expenses)
62.2870.34-73.8846.74438.27-66.97
Upgrade
EBT Excluding Unusual Items
19,83115,43817,89710,99610,8877,758
Upgrade
Gain (Loss) on Sale of Investments
-5.34----
Upgrade
Pretax Income
19,83115,44417,89710,99610,8877,758
Upgrade
Income Tax Expense
4,3003,4003,7232,3482,2781,589
Upgrade
Net Income
15,53112,04414,1758,6488,6106,169
Upgrade
Net Income to Common
15,53112,04414,1758,6488,6106,169
Upgrade
Net Income Growth
9.53%-15.03%63.91%0.45%39.56%10.61%
Upgrade
Shares Outstanding (Basic)
175175175175175169
Upgrade
Shares Outstanding (Diluted)
175175176175176170
Upgrade
Shares Change (YoY)
-0.41%-0.38%0.35%-0.17%3.24%10.84%
Upgrade
EPS (Basic)
88.8368.8881.0749.4649.2536.42
Upgrade
EPS (Diluted)
88.5968.6580.4949.2848.9836.23
Upgrade
EPS Growth
9.97%-14.71%63.33%0.61%35.19%-0.22%
Upgrade
Free Cash Flow
14,71718,17529,212-14,72313,5407,159
Upgrade
Free Cash Flow Per Share
83.95103.60165.88-83.9077.0342.04
Upgrade
Dividend Per Share
42.00042.00050.000-32.000-
Upgrade
Dividend Growth
-16.00%-16.00%----
Upgrade
Gross Margin
10.68%9.37%8.19%8.11%8.19%6.94%
Upgrade
Operating Margin
7.72%6.56%6.09%5.91%6.01%4.99%
Upgrade
Profit Margin
6.01%4.98%4.84%4.49%4.61%3.77%
Upgrade
Free Cash Flow Margin
5.69%7.51%9.97%-7.64%7.24%4.38%
Upgrade
EBITDA
20,76416,44818,31911,76911,5248,304
Upgrade
EBITDA Margin
8.03%6.80%6.25%6.11%6.17%5.08%
Upgrade
D&A For EBITDA
803.4577.81485.18381.99282.61143.51
Upgrade
EBIT
19,96115,87117,83411,38711,2428,160
Upgrade
EBIT Margin
7.72%6.56%6.09%5.91%6.01%4.99%
Upgrade
Effective Tax Rate
21.68%22.02%20.80%21.35%20.92%20.48%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.