Wiwynn Corporation (TPE:6669)
Taiwan · Delayed Price · Currency is TWD 3,605.00
+30.00 (0.84%)
Feb 2, 2026, 1:35 PM CST
Wiwynn Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 773,836 | 360,541 | 241,901 | 292,876 | 192,626 | 186,928 | |
Revenue Growth (YoY) | 154.99% | 49.05% | -17.41% | 52.04% | 3.05% | 14.26% |
Cost of Revenue | 705,638 | 323,141 | 219,244 | 268,897 | 177,005 | 171,627 |
Gross Profit | 68,198 | 37,400 | 22,657 | 23,979 | 15,621 | 15,301 |
Selling, General & Admin | 4,552 | 3,247 | 2,776 | 2,613 | 1,772 | 1,887 |
Research & Development | 8,266 | 6,044 | 4,019 | 3,529 | 2,459 | 2,179 |
Operating Expenses | 12,616 | 9,301 | 6,787 | 6,145 | 4,234 | 4,059 |
Operating Income | 55,582 | 28,099 | 15,871 | 17,834 | 11,387 | 11,242 |
Interest Expense | -2,206 | -1,242 | -953.14 | -881.61 | -356.15 | -304.32 |
Interest & Investment Income | 1,189 | 1,219 | 455.5 | 155.87 | 61.59 | 38.98 |
Earnings From Equity Investments | -59.13 | -67.71 | -63.98 | -67.97 | -32.12 | - |
Currency Exchange Gain (Loss) | 2,741 | 692.68 | 59.08 | 930.6 | -111.06 | -527.38 |
Other Non Operating Income (Expenses) | 107.85 | 107.76 | 29.82 | -73.88 | 46.74 | 438.27 |
EBT Excluding Unusual Items | 57,355 | 28,809 | 15,398 | 17,897 | 10,996 | 10,887 |
Gain (Loss) on Sale of Investments | 21.85 | 21.85 | 45.86 | - | - | - |
Pretax Income | 57,377 | 28,830 | 15,444 | 17,897 | 10,996 | 10,887 |
Income Tax Expense | 13,003 | 6,054 | 3,400 | 3,723 | 2,348 | 2,278 |
Net Income | 44,374 | 22,776 | 12,044 | 14,175 | 8,648 | 8,610 |
Net Income to Common | 44,374 | 22,776 | 12,044 | 14,175 | 8,648 | 8,610 |
Net Income Growth | 130.59% | 89.11% | -15.03% | 63.91% | 0.45% | 39.56% |
Shares Outstanding (Basic) | 186 | 180 | 175 | 175 | 175 | 175 |
Shares Outstanding (Diluted) | 193 | 187 | 175 | 176 | 175 | 176 |
Shares Change (YoY) | 5.73% | 6.39% | -0.38% | 0.35% | -0.17% | 3.24% |
EPS (Basic) | 238.76 | 126.57 | 68.88 | 81.07 | 49.46 | 49.25 |
EPS (Diluted) | 230.57 | 122.46 | 68.65 | 80.49 | 49.28 | 48.98 |
EPS Growth | 117.69% | 78.38% | -14.71% | 63.33% | 0.61% | 35.19% |
Free Cash Flow | -16,249 | -24,884 | 18,175 | 29,212 | -14,723 | 13,540 |
Free Cash Flow Per Share | -84.25 | -133.32 | 103.60 | 165.88 | -83.90 | 77.03 |
Dividend Per Share | 74.000 | 74.000 | 42.000 | 50.000 | - | 32.000 |
Dividend Growth | 76.19% | 76.19% | -16.00% | - | - | - |
Gross Margin | 8.81% | 10.37% | 9.37% | 8.19% | 8.11% | 8.19% |
Operating Margin | 7.18% | 7.79% | 6.56% | 6.09% | 5.91% | 6.01% |
Profit Margin | 5.73% | 6.32% | 4.98% | 4.84% | 4.49% | 4.61% |
Free Cash Flow Margin | -2.10% | -6.90% | 7.51% | 9.97% | -7.64% | 7.24% |
EBITDA | 57,270 | 29,361 | 16,448 | 18,319 | 11,769 | 11,524 |
EBITDA Margin | 7.40% | 8.14% | 6.80% | 6.25% | 6.11% | 6.17% |
D&A For EBITDA | 1,687 | 1,262 | 577.81 | 485.18 | 381.99 | 282.61 |
EBIT | 55,582 | 28,099 | 15,871 | 17,834 | 11,387 | 11,242 |
EBIT Margin | 7.18% | 7.79% | 6.56% | 6.09% | 5.91% | 6.01% |
Effective Tax Rate | 22.66% | 21.00% | 22.02% | 20.80% | 21.35% | 20.92% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.