Wiwynn Corporation (TPE:6669)
1,635.00
+65.00 (4.14%)
Nov 13, 2026, 1:30 PM CST
Wiwynn Balance Sheet
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 102,587 | 89,934 | 48,329 | 37,495 | 26,232 | 22,673 |
Short-Term Investments | 15.43 | 11 | - | - | - | - |
Cash & Short-Term Investments | 102,602 | 89,945 | 48,329 | 37,495 | 26,232 | 22,673 |
Cash Growth | 95.60% | 86.11% | 28.89% | 42.94% | 15.70% | -2.14% |
Accounts Receivable | 114,356 | 76,888 | 37,649 | 10,363 | 19,781 | 13,166 |
Other Receivables | 113,313 | 2,053 | 805.5 | 691.35 | 1,546 | 619.59 |
Receivables | 227,670 | 78,942 | 38,454 | 11,055 | 21,327 | 13,786 |
Inventory | 308,423 | 136,257 | 86,211 | 30,179 | 36,012 | 45,383 |
Prepaid Expenses | 1,685 | 904.73 | 487.42 | 303.49 | 210.88 | 151.87 |
Other Current Assets | 1,212 | 928.48 | 201.26 | 163.21 | 269.7 | 31.07 |
Total Current Assets | 641,592 | 306,977 | 173,683 | 79,195 | 84,051 | 82,025 |
Property, Plant & Equipment | 36,767 | 24,989 | 13,147 | 7,099 | 3,152 | 1,710 |
Long-Term Investments | 2,112 | 1,377 | 709.28 | 159.25 | 198.89 | 250.09 |
Other Intangible Assets | 487.38 | 229.16 | 174.35 | 132.39 | 137.55 | 98.73 |
Long-Term Deferred Tax Assets | 2,550 | 2,548 | 1,487 | 1,012 | 639.8 | 304.53 |
Other Long-Term Assets | 6,092 | 2,069 | 1,478 | 1,248 | 658.44 | 349.15 |
Total Assets | 689,600 | 338,189 | 190,679 | 88,845 | 88,838 | 84,737 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 241,420 | 79,366 | 53,585 | 20,169 | 26,465 | 18,279 |
Accrued Expenses | 4.4 | 14.67 | 4.7 | 21.17 | 45.77 | 79.65 |
Short-Term Debt | 124,261 | 68,473 | 1,400 | 383.79 | - | 21,266 |
Current Portion of Long-Term Debt | 47,791 | 3,724 | 4,725 | 2,500 | - | - |
Current Portion of Leases | 1,157 | 834.33 | 752.37 | 332.88 | 211.34 | 138.7 |
Current Income Taxes Payable | 7,721 | 9,759 | 4,224 | 1,233 | 2,912 | 999.37 |
Current Unearned Revenue | 5,691 | 6,017 | 5,667 | 5,950 | 5,297 | 3,361 |
Other Current Liabilities | 59,515 | 11,465 | 6,006 | 5,904 | 3,631 | 3,042 |
Total Current Liabilities | 487,559 | 179,654 | 76,364 | 36,494 | 38,562 | 47,166 |
Long-Term Debt | 7,167 | 27,985 | 22,004 | 8,443 | 9,440 | 9,436 |
Long-Term Leases | 3,911 | 3,053 | 3,256 | 1,188 | 801.87 | 532.32 |
Pension & Post-Retirement Benefits | - | - | - | 6.64 | 8.43 | 13.59 |
Long-Term Deferred Tax Liabilities | 2,937 | 2,845 | 740.81 | 465.67 | 286.41 | 219.25 |
Other Long-Term Liabilities | 0.28 | 0.28 | 110.97 | 14 | 951.95 | - |
Total Liabilities | 501,575 | 213,537 | 102,476 | 46,611 | 50,051 | 57,367 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 5,843 | 1,858 | 1,858 | 1,748 | 1,748 | 1,748 |
Additional Paid-In Capital | 75,778 | 37,007 | 37,007 | 8,840 | 8,817 | 8,817 |
Retained Earnings | 104,875 | 83,091 | 45,746 | 30,336 | 27,040 | 17,235 |
Comprehensive Income & Other | 1,530 | 2,697 | 3,592 | 1,310 | 1,182 | -431.02 |
Shareholders' Equity | 188,026 | 124,653 | 88,203 | 42,234 | 38,787 | 27,370 |
Total Liabilities & Equity | 689,600 | 338,189 | 190,679 | 88,845 | 88,838 | 84,737 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 184,287 | 104,069 | 32,137 | 12,848 | 10,453 | 31,373 |
Net Cash (Debt) | -81,685 | -14,124 | 16,192 | 24,647 | 15,779 | -8,700 |
Net Cash Growth | - | - | -34.31% | 56.20% | - | - |
Net Cash Per Share | -138.38 | -24.53 | 29.08 | 47.10 | 30.04 | -16.62 |
Filing Date Shares Outstanding | 584.34 | 554.32 | 554.32 | 521.51 | 521.51 | 521.51 |
Total Common Shares Outstanding | 584.34 | 554.32 | 554.32 | 521.51 | 521.51 | 521.51 |
Working Capital | 154,032 | 127,323 | 97,318 | 42,701 | 45,489 | 34,859 |
Book Value Per Share | 321.78 | 224.87 | 159.12 | 80.98 | 74.37 | 52.48 |
Tangible Book Value | 187,538 | 124,424 | 88,028 | 42,102 | 38,649 | 27,271 |
Tangible Book Value Per Share | 320.94 | 224.46 | 158.80 | 80.73 | 74.11 | 52.29 |
Land | 2,607 | 1,529 | 796.14 | 678.89 | 168.93 | - |
Buildings | 9,784 | 9,093 | 898.31 | 819.53 | - | - |
Machinery | 7,205 | 4,826 | 2,443 | 3,777 | 2,131 | 1,649 |
Construction In Progress | 9,754 | 3,292 | 3,632 | 2,345 | 851.02 | 40.06 |
Leasehold Improvements | - | - | - | - | 429.16 | 275.36 |