Wiwynn Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	695,045	486,903	319,084	139,348	194,947	123,088
Market Cap Growth	56.16%	52.59%	128.98%	-28.52%	58.38%	11.01%
Enterprise Value	717,368	474,242	314,837	123,775	209,163	128,884
Last Close Price	3740.00	2543.97	1743.74	728.97	988.19	603.48
PE Ratio	16.22	21.38	26.49	9.83	22.54	14.30
Forward PE	12.98	18.42	22.37	9.80	19.29	13.41
PS Ratio	0.90	1.35	1.32	0.48	1.01	0.66
PB Ratio	6.43	5.52	7.56	3.59	7.12	5.02
P/TBV Ratio	6.45	5.53	7.58	3.61	7.15	5.03
P/FCF Ratio	-	-	17.56	4.77	-	9.09
P/OCF Ratio	-	-	13.84	4.54	-	8.73
PEG Ratio	0.30	0.66	1.66	0.64	1.66	-
EV/Sales Ratio	0.93	1.32	1.30	0.42	1.09	0.69
EV/EBITDA Ratio	12.39	16.15	19.14	6.76	17.77	11.18
EV/EBIT Ratio	12.92	16.88	19.84	6.94	18.37	11.47
EV/FCF Ratio	-44.15	-	17.32	4.24	-	9.52
Debt / Equity Ratio	0.69	0.36	0.30	0.27	1.15	0.44
Debt / EBITDA Ratio	1.29	1.07	0.77	0.56	2.64	0.92
Debt / FCF Ratio	-	-	0.71	0.36	-	0.79
Net Debt / Equity Ratio	0.21	-0.18	-0.58	-0.41	0.32	-0.51
Net Debt / EBITDA Ratio	0.39	-0.55	-1.50	-0.86	0.74	-1.08
Net Debt / FCF Ratio	-1.37	0.65	-1.36	-0.54	-0.59	-0.92
Asset Turnover	3.17	2.58	2.72	3.38	2.76	3.63
Inventory Turnover	6.22	5.55	6.63	6.61	5.43	9.21
Quick Ratio	0.75	1.14	1.33	1.23	0.77	1.32
Current Ratio	1.67	2.27	2.17	2.18	1.74	2.13
Return on Equity (ROE)	47.23%	34.92%	29.73%	42.85%	33.34%	38.49%
Return on Assets (ROA)	14.22%	12.57%	11.16%	12.84%	10.21%	13.66%
Return on Invested Capital (ROIC)	37.16%	49.55%	60.98%	47.82%	37.20%	60.60%
Return on Capital Employed (ROCE)	39.60%	24.60%	30.30%	35.50%	30.30%	37.60%
Earnings Yield	6.38%	4.68%	3.77%	10.17%	4.44%	7.00%
FCF Yield	-2.34%	-5.11%	5.70%	20.96%	-7.55%	11.00%
Dividend Yield	1.98%	2.91%	2.41%	6.86%	-	5.30%
Payout Ratio	30.99%	32.24%	72.59%	30.84%	64.70%	46.71%
Buyback Yield / Dilution	-5.73%	-6.39%	0.38%	-0.35%	0.17%	-3.24%
Total Shareholder Return	-3.75%	-3.48%	2.79%	6.50%	0.17%	2.06%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.