FuSheng Precision Co., Ltd. (TPE:6670)
Taiwan · Delayed Price · Currency is TWD 264.50
+0.50 (0.19%)
Aug 26, 2026, 1:30 PM CST
FuSheng Precision Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 31,281 | 29,790 | 28,370 | 24,381 | 33,716 | 23,215 | |
Revenue Growth | 1.20% | 5.01% | 16.36% | -27.69% | 45.23% | 63.14% |
Cost of Revenue | 23,390 | 22,209 | 20,806 | 18,732 | 25,101 | 17,746 |
Gross Profit | 7,891 | 7,580 | 7,563 | 5,650 | 8,615 | 5,469 |
Selling, General & Admin | 2,122 | 2,020 | 2,002 | 1,893 | 2,239 | 1,762 |
Research & Development | 936.93 | 920.29 | 828.3 | 715.17 | 613.17 | 551.66 |
Operating Expenses | 3,071 | 2,948 | 2,905 | 2,609 | 2,854 | 2,329 |
Operating Income | 4,820 | 4,632 | 4,658 | 3,041 | 5,761 | 3,140 |
Interest Expense | -93.75 | -79.18 | -96.95 | -62.84 | -63.31 | -26.56 |
Interest & Investment Income | 170.78 | 163.08 | 214.94 | 154.18 | 46.43 | 20.98 |
Earnings From Equity Investments | - | - | - | - | - | -1.45 |
Currency Exchange Gain (Loss) | -277.27 | -277.27 | 366.48 | 96.86 | 612.23 | -53.94 |
Other Non Operating Income (Expenses) | 196.29 | -13.48 | 7.03 | 120.75 | 112.92 | 252.13 |
EBT Excluding Unusual Items | 4,816 | 4,425 | 5,149 | 3,350 | 6,470 | 3,331 |
Gain (Loss) on Sale of Investments | 16.39 | 16.39 | 3.89 | 7.69 | -17.39 | 6.32 |
Gain (Loss) on Sale of Assets | 2.08 | 2.08 | -10.7 | 4.23 | 1.7 | 2.16 |
Asset Writedown | - | - | - | -53.35 | - | - |
Other Unusual Items | - | - | 0.12 | 0.04 | 3.41 | -187.37 |
Pretax Income | 4,835 | 4,444 | 5,143 | 3,309 | 6,457 | 3,196 |
Income Tax Expense | 1,071 | 999.39 | 1,083 | 765.11 | 1,342 | 666.38 |
Earnings From Continuing Operations | 3,764 | 3,444 | 4,059 | 2,544 | 5,116 | 2,530 |
Minority Interest in Earnings | -351.92 | -322.97 | -263.74 | -139.21 | -314.72 | -166.91 |
Net Income | 3,412 | 3,121 | 3,796 | 2,404 | 4,801 | 2,363 |
Net Income to Common | 3,412 | 3,121 | 3,796 | 2,404 | 4,801 | 2,363 |
Net Income Growth | -6.69% | -17.76% | 57.87% | -49.92% | 103.18% | 109.17% |
Shares Outstanding (Basic) | 139 | 139 | 135 | 132 | 131 | 131 |
Shares Outstanding (Diluted) | 143 | 141 | 140 | 139 | 135 | 131 |
Shares Change | 2.22% | 0.59% | 0.65% | 2.85% | 2.91% | 0.07% |
EPS (Basic) | 24.47 | 22.44 | 28.17 | 18.18 | 36.64 | 18.03 |
EPS (Diluted) | 23.85 | 22.18 | 27.19 | 17.39 | 35.56 | 17.99 |
EPS Growth | -8.76% | -18.41% | 56.34% | -51.10% | 97.69% | 108.94% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2,586 | 2,530 | 3,627 | 3,956 | 3,534 | 802.97 |
Free Cash Flow Per Share | 18.07 | 17.97 | 25.92 | 28.45 | 26.14 | 6.11 |
Dividend Per Share | 16.000 | 16.000 | 19.700 | 12.500 | 22.000 | 12.000 |
Dividend Growth | -18.78% | -18.78% | 57.60% | -43.18% | 83.33% | 81.82% |
Gross Margin | 25.23% | 25.45% | 26.66% | 23.17% | 25.55% | 23.56% |
Operating Margin | 15.41% | 15.55% | 16.42% | 12.47% | 17.09% | 13.53% |
Profit Margin | 10.91% | 10.48% | 13.38% | 9.86% | 14.24% | 10.18% |
Free Cash Flow Margin | 8.27% | 8.49% | 12.79% | 16.23% | 10.48% | 3.46% |
EBITDA | 5,785 | 5,540 | 5,468 | 3,817 | 6,430 | 3,694 |
EBITDA Margin | 18.50% | 18.60% | 19.27% | 15.65% | 19.07% | 15.91% |
D&A For EBITDA | 965.12 | 907.83 | 809.69 | 775.92 | 668.76 | 554.16 |
EBIT | 4,820 | 4,632 | 4,658 | 3,041 | 5,761 | 3,140 |
EBIT Margin | 15.41% | 15.55% | 16.42% | 12.47% | 17.09% | 13.53% |
Effective Tax Rate | 22.15% | 22.49% | 21.07% | 23.13% | 20.77% | 20.85% |