Ventec International Group Co.,Ltd. (TPE:6672)
Taiwan · Delayed Price · Currency is TWD 510.00
+13.00 (2.62%)
Nov 13, 2026, 1:30 PM CST
TPE:6672 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,459 | 4,265 | 4,228 | 4,740 | 5,613 | 7,667 | |
Revenue Growth | 54.27% | 0.88% | -10.82% | -15.54% | -26.80% | 58.74% |
Cost of Revenue | 4,021 | 2,892 | 2,809 | 3,219 | 4,028 | 5,343 |
Gross Profit | 2,437 | 1,373 | 1,418 | 1,522 | 1,585 | 2,324 |
Selling, General & Admin | 930.25 | 730.63 | 779.13 | 796.4 | 824.91 | 1,007 |
Research & Development | 282.22 | 240.46 | 319.81 | 239.71 | 235.33 | 237.65 |
Operating Expenses | 1,218 | 971.72 | 1,100 | 1,039 | 1,056 | 1,248 |
Operating Income | 1,219 | 401.42 | 318.5 | 482.65 | 529.09 | 1,076 |
Interest Expense | -15.91 | -4.97 | -2.77 | -8.11 | -15.87 | -12.37 |
Interest & Investment Income | 32.32 | 31.21 | 41.37 | 24.5 | 17.05 | 1.97 |
Currency Exchange Gain (Loss) | -30.16 | -30.16 | 25.64 | 20.65 | 25.19 | -23.27 |
Other Non Operating Income (Expenses) | 6.95 | 5.1 | 11.42 | 20.13 | 11.08 | 11.18 |
EBT Excluding Unusual Items | 1,193 | 402.61 | 394.16 | 539.81 | 566.53 | 1,054 |
Gain (Loss) on Sale of Investments | - | - | - | - | 0.56 | -3.39 |
Gain (Loss) on Sale of Assets | 2.06 | 2.06 | 0 | 0.12 | 0.1 | -2.28 |
Pretax Income | 1,195 | 404.66 | 394.16 | 539.93 | 567.19 | 1,048 |
Income Tax Expense | 244.77 | 58.52 | 37.36 | 108.28 | 100.76 | 220.49 |
Earnings From Continuing Operations | 950 | 346.15 | 356.8 | 431.66 | 466.43 | 827.81 |
Minority Interest in Earnings | 0.01 | - | - | - | - | - |
Net Income | 950 | 346.15 | 356.8 | 431.66 | 466.43 | 827.81 |
Net Income to Common | 950 | 346.15 | 356.8 | 431.66 | 466.43 | 827.81 |
Net Income Growth | 187.95% | -2.99% | -17.34% | -7.45% | -43.66% | 121.78% |
Shares Outstanding (Basic) | 76 | 71 | 71 | 71 | 71 | 71 |
Shares Outstanding (Diluted) | 81 | 72 | 72 | 72 | 72 | 72 |
Shares Change | 12.00% | -0.28% | 0.16% | -0.09% | 0.16% | 1.14% |
EPS (Basic) | 12.50 | 4.85 | 5.01 | 6.08 | 6.60 | 11.72 |
EPS (Diluted) | 11.78 | 4.81 | 4.95 | 6.00 | 6.47 | 11.51 |
EPS Growth | 157.11% | -2.83% | -17.50% | -7.26% | -43.79% | 119.24% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -141.99 | -118.76 | 547.18 | 660.24 | 1,380 | -36.97 |
Free Cash Flow Per Share | -1.76 | -1.65 | 7.59 | 9.17 | 19.15 | -0.51 |
Dividend Per Share | - | 3.350 | 3.350 | 3.350 | 3.600 | 6.600 |
Dividend Growth | - | 0% | 0% | -6.94% | -45.45% | 106.25% |
Gross Margin | 37.74% | 32.20% | 33.55% | 32.10% | 28.23% | 30.31% |
Operating Margin | 18.88% | 9.41% | 7.53% | 10.18% | 9.43% | 14.04% |
Profit Margin | 14.71% | 8.12% | 8.44% | 9.11% | 8.31% | 10.80% |
Free Cash Flow Margin | -2.20% | -2.79% | 12.94% | 13.93% | 24.59% | -0.48% |
EBITDA | 1,336 | 524.77 | 452.53 | 616.49 | 675.7 | 1,209 |
EBITDA Margin | 20.68% | 12.31% | 10.70% | 13.00% | 12.04% | 15.76% |
D&A For EBITDA | 116.34 | 123.35 | 134.03 | 133.84 | 146.61 | 132.18 |
EBIT | 1,219 | 401.42 | 318.5 | 482.65 | 529.09 | 1,076 |
EBIT Margin | 18.88% | 9.41% | 7.53% | 10.18% | 9.43% | 14.04% |
Effective Tax Rate | 20.49% | 14.46% | 9.48% | 20.05% | 17.77% | 21.03% |