Compal Broadband Networks, Inc. (TPE:6674)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
15.05
-0.25 (-1.63%)
Aug 13, 2026, 1:30 PM CST

Compal Broadband Networks Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
540.28597.89941.931,1642,5152,907
Revenue Growth
-39.04%-36.52%-19.08%-53.71%-13.49%7.49%
Gross Profit
164.03207.02166.8282.86369.59572.64
Operating Income
-104.42-66.67-142.34-318.33-99.9883.83
Net Income
-122.96-76.21-165.94-326.11-63.1532.74
Earnings Per Share
-1.83-1.13-2.46-4.84-0.940.49
EPS Growth
------29.99%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
United States
252.28295.14359.49---
Taiwan
194.68190.51304.63---
Others
94.39112.24277.82330.52895.031,113
Total
540.28597.89941.931,1642,5152,907

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
278.84355.82520.1316.94660.961,047
Total Debt
12.414.3740.6155.8168.4883.41
Net Cash (Debt)
266.44341.45479.49261.13592.49963.1
Net Cash Growth
-47.67%-28.79%83.62%-55.93%-38.48%-36.16%
Net Cash Per Share
3.965.077.123.888.8014.35

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-211.85-121.2246.76-249.52-236.63-287.6
Capital Expenditures
-27.25-35.64-20.14-45.1-62.1-90.28
Free Cash Flow
-239.1-156.84226.62-294.62-298.73-377.88
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
30.36%34.63%17.71%7.12%14.70%19.70%
Operating Margin
-19.33%-11.15%-15.11%-27.35%-3.98%2.88%
Pretax Margin
-18.49%-8.89%-15.71%-26.25%-2.69%1.26%
Profit Margin
-22.76%-12.75%-17.62%-28.02%-2.51%1.13%
FCF Margin
-44.25%-26.23%24.06%-25.31%-11.88%-13.00%

Dividends

Fiscal YearFY 2022FY 2021
Period EndingDec '22 Dec '21
Dividend Per Share
0.5001.000
Dividend Per Share Growth
-50.00%0%
Dividend Yield
1.98%3.36%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-----64.02
Forward PE
-10.5410.5410.5410.5410.54
P/FCF Ratio
--7.10---
PS Ratio
1.912.371.711.590.700.72